Providing and fixing 25 mm thick shutters for cup board etc. : Panelled or panelled & glazed shutters
- Item number
- 14.26.1.1
- Analysis basis
- shutter of
- Priced inputs
- 8
- Derived rate
- ₹5,127.00/ SQM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 14.26.1.1 (Providing and fixing 25 mm thick shutters for cup board etc. : Panelled or panelled & glazed shutters : Superior class teak wood including nickel plated bright finished M.S. piano hinges with necessary screws) is derived from 8 priced inputs for shutter of and works out to ₹5,127.00 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- 200x108cm = 2.16 sqm.
- Styles
- 4x200x8.0x2.5cm = 0.016 cum+
- Rails
- Top rail
- 1x110.5x8.0x2.5cm = 0.0022cum+
- Lock and bottom rails
- 2x110.5x8.0x2.5 cm = 0.0044 cum
- Panels
- 2x48x41x1.6cm = 0.006cum+
- Sash bars
- 2x114x3.8x2.5cm = 0.0022cum+
- 6x48x3.8x2.5cm = 0.003 cum+
- Beading
- 16x92x1.4x1.2cm = 0.002cum
- Total = 0.0358 cum
- Grand Total = 0.0394 cum = 39.40 cudm
- Fittings-
- Add for wastage @ 10% = 0.00336 cum.
- say 39 cudm
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 1186 | MAT | Superior Balarshah class or Malabar teak wood in planks such as Dandeli,Superior class teak wood such as Dandeli, Balarshah or Malabar in planks | 10 cudm | 3.9 | 1,100.00 | 4,290.00 |
| 2406 | MAT | Float glass sheet of nominal thickness 4 mm (weight not less than 10kg/sqm)Float glass panes of nominal thickness 4 mm (weight not less than 10 kg/sqm) | sqm | 0.99 | 321.00 | 317.79 |
| 0608 | MAT | Nickel plated mild steel piono hinges 1 mm thick 25 mm wideNickel plated bright finished mild steel piano hinges 1 mm thick 25 mm wide | metre | 4 | 42.00 | 168.00 |
| 0639 | MAT | Bright finished or black enamelled mild steel screws 25 mmBright finished or black enameled mild steel screws 25 mm | 100 Nos | 1.2 | 42.00 | 50.40 |
| 0111 | LAB | Carpenter 1st class | day | 2.4 | 897.00 | 2,152.80 |
| 0119 | LAB | Glazier | day | 0.18 | 816.00 | 146.88 |
| 0114 | LAB | Beldar | day | 0.77 | 736.00 | 566.72 |
| 9999 | MAT | Sundries | L.S. | 40.43 | 2.27 | 91.78 |
- TOTAL
- 7,784.37
- Add 1 % Water charges on “W”
- +77.84
- TOTAL
- 7,862.21
- Add GST on “X” (multiplying factor 0.2127)
- +1,672.29
- TOTAL
- 9,534.50
- Add 15% CPOH on “Y”
- +1,430.18
- TOTAL
- 10,964.68
- Add Cess @ 1% on “Z”
- +109.65
- Cost of 2.16 sqm.
- 11,074.33
- Cost of 1 sqm.
- 5,127.00
- SAY
- ₹5,127.00
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 1062
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1062. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.