Renewing bottom rail and/or top runner of collapsible gate including making good all damages and applying priming coat of zinc chromate yellow primer of approved brand and manufacturer
- Item number
- 14.21
- Analysis basis
- gate of
- Priced inputs
- 10
- Derived rate
- ₹298.85/ KG
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 14.21 (Renewing bottom rail and/or top runner of collapsible gate including making good all damages and applying priming coat of zinc chromate yellow primer of approved brand and manufacturer) is derived from 10 priced inputs for gate of and works out to ₹298.85 per kg after water charges, GST, CPOH and cess. The full build-up is below.
- (weight 11.55 kg)
- M.S. Tee 40x40x6 mm
- Top rail = 1.725 m
- Bottom rail = 1.570 m
- Total = 3.295 m say 3.30 m @ 3.5 kg/m
- = 11.55 kg
- Total = 12.705 kg = 0.1270 q say 0.13 q
- Taking out collapsible gate including frame
- Refixing of collapsible gate including mending
- good the demaged floor, wall etc.frame
- Cement concrete 1:3:6 (1 cement : 3 coarse
- sand : 6 graded stone aggregate 20 mm
- nominal size)
- Priming coat on Tees 0.16x3.3 = 0.53 sqm
- Labour for fixing the gate
- Add 10% wastage = 1.155 kg
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 1007 | MAT | Structurals such as tees,angles channels and R.S. joistsStructural steel such as tees, angles channels and R.S. joists | quintal | 0.13 | 5,965.00 | 775.45 |
| SUB | (Rate as per item no 15.12.2 of SH Dismantling and Demolishing)Rate as per item 15.12.2 | each | 1 | 502.75 | 502.75 | |
| SUB | Rate as per item no 4.2.5 of SH : Concrete workRate as per item 4.2.5 | cum | 0.03 | 9,311.40 | 279.34 | |
| SUB | Cement mortar 1 : 6 (1 cement : 6 fine sand) (Rate as per item No 3.6)Rate as per item 3.6 | cum | 0.01 | 3,038.50 | 30.39 | |
| 9999 | MAT | Cement concrete 1:2:4 filled in chase cut | L.S. | 24.18 | 2.27 | 54.89 |
| 9999 | MAT | Disposal of mulba | L.S. | 1.82 | 2.27 | 4.13 |
| SUB | Rate as per item no 13.50.3 of SH : FinishingRate as per item 13.50.3 | sqm | 0.53 | 67.40 | 35.72 | |
| 0155 | LAB | Mason (average) | day | 0.5 | 857.00 | 428.50 |
| 0114 | LAB | Beldar | day | 0.75 | 736.00 | 552.00 |
| 9999 | MAT | Sundries | L.S. | 2.6 | 2.27 | 5.90 |
- TOTAL
- 2,669.07
- Add 1 % Water charges on “W-A”
- +18.51
- TOTAL
- 2,687.58
- Add GST on “X-A” (multiplying factor 0.2127)
- +397.70
- TOTAL
- 3,085.28
- Add 15% CPOH on “Y-A”
- +340.12
- TOTAL
- 3,425.40
- Add Cess @ 1% on “Z-A”
- +26.08
- Cost of 11.55 kg
- 3,451.48
- Cost of 1.00 kg
- 298.83
- SAY
- ₹298.85
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 1058
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1058. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.