Renewing Wrought iron or M.S. Wheel or roller of steel door or gate and fitting and fixing the same with necessary clamps, nuts and bolts/welding and erection etc. complete
- Item number
- 14.22.1
- Analysis basis
- 10 nos
- Priced inputs
- 14
- Derived rate
- ₹123.70/ NOS
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 14.22.1 (Renewing Wrought iron or M.S. Wheel or roller of steel door or gate and fitting and fixing the same with necessary clamps, nuts and bolts/welding and erection etc. complete Wheel 50 mm dia and below) is derived from 14 priced inputs for 10 nos and works out to ₹123.70 each after water charges, GST, CPOH and cess. The full build-up is below.
- Weight of 10 nos wheels
- 10x[3.14x{(40/2)x(40/2)}x40]x0.0078 = 3.92
- kg
- Weight of 10 nos clamps 6 mm thick =10x
- lenth of clamp =10x0.17m @ 1.90kg/m =3.23
- kg
- Weight of 10 nos 10 mm dia. Bolts, 10 cm
- long 10x0.10m = 1m @ 0.618 kg/m = 0.62 kg.
- Total = 7.77 kg say 8 kg
- Labour for dismantling :
- Renewing the wheels with clamps :length = 10x(2x4) = 80cm
- Labour for cutting, assembling and errection
- charges
- Priming coat = 10x2(0.06+0.006)x0.17m =
- 0.22 sqm on (40x40x6) Tees = 0.172x3.30 =
- 0.57 sqm, Total = 0.79 sqm
- Add 5% wastage = 0.16 kg
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 0103 | LAB | Blacksmith 2nd class | day | 0.01 | 816.00 | 8.16 |
| 0100 | LAB | Bandhani | day | 0.01 | 816.00 | 8.16 |
| 0114 | LAB | Beldar | day | 0.02 | 736.00 | 14.72 |
| 9999 | MAT | Sundries | L.S. | 0.39 | 2.27 | 0.89 |
| 7441 | MAT | Wheel 40 mm dia. 40 mm wide | each | 10 | 25.00 | 250.00 |
| 1008 | MAT | 10 nos clamps out of M.S. flat 40x6 mm, 170 mm long = 10x0.17m = 1.70m @ 1.9 kg/m = 3.23 kgFlats up to 10 mm in thickness | — | — | — | |
| OTHER | Total = 3.39 kg say 3.50 kg Flats upto 10 mm in thickness | quintal | 0.035 | 5,450.00 | 190.75 | |
| 1034 | MAT | M.S. bolt/pin 10 mm dia 10 cm long 10 Nos 10x0.06 = 0.6 kg = 0.006 q Bolts and nuts upto 300 mm in lengthBolts and nuts up to 300 mm in length | quintal | 0.006 | 5,200.00 | 31.20 |
| 1215 | MAT | Welding by electric plant | cm | 80 | 2.50 | 200.00 |
| 0102 | LAB | Blacksmith 1st class | day | 0.03 | 897.00 | 26.91 |
| 0100 | LAB | Bandhani | day | 0.02 | 816.00 | 16.32 |
| 0114 | LAB | Beldar | day | 0.11 | 736.00 | 80.96 |
| SUB | Rate as per item no 13.50.3 of SH : FinishingRate as per item 13.50.3 | sqm | 0.79 | 67.40 | 53.25 | |
| 9999 | MAT | Sundries | L.S. | 1.69 | 2.27 | 3.84 |
- TOTAL
- 885.16
- Add 1 % Water charges on “W-A”
- +8.32
- TOTAL
- 893.48
- Add GST on “X-A” (multiplying factor 0.2127)
- +178.72
- TOTAL
- 1,072.20
- Add 15% CPOH on “Y-A”
- +152.84
- TOTAL
- 1,225.04
- Add Cess @ 1% on “Z-A”
- +11.72
- Cost of 10 nos wheels
- 1,236.76
- Cost per wheel
- 123.68
- SAY
- ₹123.70
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 1059
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1059. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.