CPWD Analysis of Rates · Repairs to Buildings
Renewing wooden beams in roofs including making good the holes in walls and painting with oil type wood preservative of approved brand and manufacture complete, including removal of rubbish to the dumping ground, all complete as per direction of Engineer-in-Charge Not exceeding 4.00 metres in length
Sal wood beams
- Item number
- 14.16.1.1
- Analysis basis
- Details of cost for 3000 cudm or 3 cum
- Priced inputs
- 19
- Derived rate
- ₹1,04,573.95 / cum
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 14.16.1.1 — Renewing wooden beams in roofs including making good the holes in walls and painting with oil type wood preservative of approved brand and manufacture complete, including removal of rubbish to the dumping ground, all complete as per direction of Engineer-in-Charge Not exceeding 4.00 metres in length Sal wood beams — is derived from 19 priced inputs for 3000 cudm and works out to ₹1,04,573.95 per cum after water charges, GST, CPOH and cess. The full build-up is below.
- Consider 10 beam i.e. 3000 cudm.
- 10x0.25 x 0.30m x 4.0m (long) = 3 cum
- =3060 cudm
- (i) Propping the roof
- 100x100mm salwood battens 1 metre long =
- 50 nos.x1.0x0.1x0.1 =0.5cum = 500 cudm.
- These materials can be used for 16 times
- Hence qty for one operation 1/16= 500/16 =
- 31.25 cudm
- (ii) Taking out the existing beams etc.
- (iii) Renewal
- Materials and Labour
- Painting with oil preservative=
- 10x[(4x1.1) +( 2.0x0.25x0.30)] = 10x(4.4 +
- 0.15)= 45.5 sqm @ 1 litre/10sqm = 4.55 litre
- Add wastage @ 2% (0.06 cum) = 3.06 cum
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1199 | Sal wood in scantlingMaterial | 10 cudm | 3.125 | 600.00 | 1,875.00 |
| 0112 | Carpenter 2nd classLabour | day | 2.5 | 816.00 | 2,040.00 |
| 0114 | BeldarLabour | day | 2.5 | 736.00 | 1,840.00 |
| 0155 | Mason (average)Labour | day | 1.3 | 857.00 | 1,114.10 |
| 0100 | BandhaniLabour | day | 5 | 816.00 | 4,080.00 |
| 0114 | BeldarLabour | day | 3.3 | 736.00 | 2,428.80 |
| 1199 | Sal wood in scantlingMaterial | 10 cudm | 306 | 600.00 | 1,83,600.00 |
| 0112 | Carpenter 2nd classLabour | day | 10 | 816.00 | 8,160.00 |
| 0100 | BandhaniLabour | day | 5 | 816.00 | 4,080.00 |
| 0114 | BeldarLabour | day | 10 | 736.00 | 7,360.00 |
| 0859 | Oil type wood preservativeMaterial | litre | 4.55 | 130.00 | 591.50 |
| 0131 | PainterLabour | day | 0.7 | 816.00 | 571.20 |
| 0115 | CoolieLabour | day | 0.7 | 736.00 | 515.20 |
| 9999 | SundriesMaterial | L.S. | 1.3 | 2.27 | 2.95 |
| 9977 | CarriageMaterial | L.S. | 18.2 | 2.27 | 41.31 |
| 9999 | BrushesMaterial | L.S. | 18.2 | 2.27 | 41.31 |
| 9999 | Making good the holesMaterial | L.S. | 206.7 | 2.27 | 469.21 |
| 9999 | SundriesMaterial | L.S. | 269.1 | 2.27 | 610.86 |
| 0302 | Safeda ballies 125 mm diameterMaterial | metre | 25 | 44.00 | 1,100.00 |
- TOTAL
- 2,20,521.44
- Add 1 % Water charges on “W”
- 2,205.21
- TOTAL
- 2,22,726.65
- Add GST on “X” (multiplying factor 0.2127)
- 47,373.96
- TOTAL
- 2,70,100.61
- Add 15% CPOH on “Y”
- 40,515.09
- TOTAL
- 3,10,615.70
- Add Cess @ 1% on “Z”
- 3,106.16
- Cost of 3.00 Cum
- 3,13,721.86
- Cost of 1.00 cum
- 1,04,573.95
- Say
- 1,04,573.95
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1051. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works