CPWD Analysis of Rates · Repairs to Buildings
Replacing sand stone slabs in roofing, laid in cement mortar 1:4 (1 cement : 4 coarse sand), including necessary repairs and cement pointing with same mortar complete, including disposal of rubbish to dumping ground, all complete as per direction of Engineer-in-Charge
Red/ white sand stone slabs 30 to 50 mm thick
- Item number
- 14.14.1
- Analysis basis
- Detail of cost for 100 sqm
- Priced inputs
- 13
- Derived rate
- ₹1,365.85 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 14.14.1 — Replacing sand stone slabs in roofing, laid in cement mortar 1:4 (1 cement : 4 coarse sand), including necessary repairs and cement pointing with same mortar complete, including disposal of rubbish to dumping ground, all complete as per direction of Engineer-in-Charge Red/ white sand stone slabs 30 to 50 mm thick — is derived from 13 priced inputs for 100 sqm and works out to ₹1,365.85 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- Dismantling existing stone, slabs roofing
- 10x10 sqmx0.05m = 5 cum.
- Cement mortar 1 : 4 (1 cement : 4 coarse
- sand)
- Cement mortar 1 : 3 (1 cement : 3 fine sand)
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 0114 | BeldarLabour | day | 8.85 | 736.00 | 6,513.60 |
| 0115 | CoolieLabour | day | 3.75 | 736.00 | 2,760.00 |
| 9999 | SundriesMaterial | L.S. | 40.3 | 2.27 | 91.48 |
| 9999 | Cleaning the surface including necessary repairsMaterial | L.S. | 404.3 | 2.27 | 917.76 |
| 1174 | Red sand stone slab 45 mm and 50 mm thick (un-dressed)Red sand stone slab 45 mm to 50 mm thick (un-dressed)Material | sqm | 110 | 340.00 | 37,400.00 |
| Rate as per Item Number 3.9 of SH: MortarsRate as per item 3.9Sub-analysis | cum | 0.105 | 4,211.70 | 442.23 | |
| Rate as per Item Number 3.3 of SH: MortarsRate as per item 3.3Sub-analysis | cum | 0.075 | 4,379.05 | 328.43 | |
| 0155 | Mason (average)Labour | day | 16.9 | 857.00 | 14,483.30 |
| 0100 | BandhaniLabour | day | 20.3 | 816.00 | 16,564.80 |
| 0115 | CoolieLabour | day | 16.9 | 736.00 | 12,438.40 |
| 0101 | BhistiLabour | day | 3.4 | 816.00 | 2,774.40 |
| 9999 | SundriesMaterial | L.S. | 161.2 | 2.27 | 365.92 |
| 2264 | Carriage of RubbishMaterial | cum | 5 | 185.55 | 927.75 |
- TOTAL
- 96,008.07
- Add 1 % Water charges on “W”
- 960.08
- TOTAL
- 96,968.15
- Add GST on “X” (multiplying factor 0.2127)
- 20,625.13
- TOTAL
- 1,17,593.28
- Add 15% CPOH on “Y”
- 17,638.99
- TOTAL
- 1,35,232.27
- Add Cess @ 1% on “Z”
- 1,352.32
- Cost of 100 sqm
- 1,36,584.59
- Cost of 1.00 sqm
- 1,365.85
- Say
- 1,365.85
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1050. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works