CPWD Analysis of Rates · Reinforced Cement Concrete
Centering and shuttering including strutting, propping etc. and removal of form for
Stairs, (excluding landings) except spiral-staircases
- Item number
- 5.9.7
- Analysis basis
- Details of cost for 57.9 sqm.
- Priced inputs
- 6
- Derived rate
- ₹764.95 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 5.9.7 — Centering and shuttering including strutting, propping etc. and removal of form for Stairs, (excluding landings) except spiral-staircases — is derived from 6 priced inputs for 57.9 sqm and works out to ₹764.95 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- Details of 10 Nos. staircase, 3.40m clear
- span including 1m landing.
- (i) Cost of plank 38mm (2nd class kail wood)
- Waist= 10x2.69x1.30 = 35.0sqm.
- Side shuttering of steps and side of waistSteps
- 10x8x1.30x0.15 = 15.6 sqm.
- Face of landing
- 10x1x1.30x0.15 = 2.0 sqm.
- Side of waist
- 10x2.69x0.13 = 3.5 sqm.
- Side of steps10x8x0.50x0.30x0.15 = 1.80sqm.
- Total = 57.9 sqm.
- Wastage 5% = 2.9sqm.
- Total = 60.8 sq.
- Cubical content- 60.8x0.038 = 2.31 cum =
- 2310 dm
- Qty taken for cost using once = 2310/8=
- 288.75 cudm ³
- (ii) Batten 100mm x 75mm
- 10x4x1.30x0.100x0.075=0.39 cum = 390 dm
- Qty taken for cost using once = 390/8 =
- 48.75 cudm ³
- 10x2x4x0.80 = 64.0m
- Qty taken for cost using once = 64.0/8 = 8.0 m
- Planks = 2.31 cum.
- Battens = 0.39 cum.
- Ballies 64x3.142/4x(0.125) = 0.79cum.
- Total = 3.49 cum.
- Qty taken for cost using once ² = 3.49/8 =
- 0.436 cum
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1198 | Second class kail wood in planksMaterial | cudm | 28.875 | 260.00 | 7,507.50 |
| 1197 | Second class kail wood in scantlingMaterial | cudm | 4.875 | 260.00 | 1,267.50 |
| 0302 | Safeda ballies 125 mm diameterMaterial | metre | 8 | 44.00 | 352.00 |
| 0112 | Carpenter 2nd classLabour | day | 17.5 | 816.00 | 14,280.00 |
| 0114 | BeldarLabour | day | 10 | 736.00 | 7,360.00 |
| 9999 | SundriesMaterial | L.S. | 161.2 | 2.27 | 365.92 |
- TOTAL
- 31,132.92
- Add 1 % Water charges on “W”
- 311.33
- TOTAL
- 31,444.25
- Add GST on “X” (multiplying factor 0.2127)
- 6,688.19
- TOTAL
- 38,132.44
- Add 15% CPOH on “Y”
- 5,719.87
- TOTAL
- 43,852.31
- Add Cess @ 1% on “Z”
- 438.52
- Cost of 57.9 sqm.
- 44,290.83
- Cost per sqm.
- 764.95
- Say
- 764.95
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 224. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works