CPWD Analysis of Rates · Reinforced Cement Concrete
Centering and shuttering including strutting, propping etc. and removal of form for
Shelves (Cast in situ)
- Item number
- 5.9.4
- Analysis basis
- Detail of cost for 10 room of size 4.50x3m
- Priced inputs
- 9
- Derived rate
- ₹927.25 / room
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 5.9.4 — Centering and shuttering including strutting, propping etc. and removal of form for Shelves (Cast in situ) — is derived from 9 priced inputs for 10 room and works out to ₹927.25 per room after water charges, GST, CPOH and cess. The full build-up is below.
- =10x4.5x3.0 = 135 sqm, height 3.5 m
- Adding for maintenance @ 10% of cost
- Taking salvage value after full use of material
- @ 25% of cost
- 1. Plates (size 0.75 x 0.60)
- Angle 40x40x5mm
- 2x0.75 = 1.50 m
- 2x0.60 = 1.20 m
- = 2.70 m @ 3.00 kg/m = 8.1 kg
- sheet 1.6 mm thick
- 0.75x0.60 = 0.45 sqm
- 0.45 sqm @ 12.55kg/sqm = 5.65kg
- Weight of one plate = 13.75kg
- Total weight for one plate = 14.44kg
- Total weight of all plates =10x 5x6x14.44 =
- 4332 kg.
- Qty taken for cost using once = 4332x0.85/40
- = 92.055 kg
- Qty taken for cost using once = 10x5x0.85/40
- = 1.063
- Qty taken for cost using once = 10x6x0.85/40
- = 1.275
- Qty taken for cost using once =
- 10x1040x0.85/40 = 221
- Add for wastage @ 5% = 0.69 kg
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| Rate as per item no.10.1 S.H. steel workRate as per item 10.1Sub-analysis | kg | 92.055 | 117.35 | 10,802.65 | |
| 7342 | Adjustable span ESO+SI (2.35-3.40)Material | each | 1.063 | 1,540.00 | 1,637.02 |
| 7343 | Adjustable telescopic prop 3 m (2.02-3.75 m)Material | each | 1.275 | 1,051.00 | 1,340.03 |
| 9999 | 4. Assembly nut & bolts etc.Material | L.S. | 221 | 2.27 | 501.67 |
| 9977 | CarriageMaterial | L.S. | 1,300 | 2.27 | 2,951.00 |
| 0116 | Fitter (grade 1)Labour | day | 30 | 897.00 | 26,910.00 |
| 0114 | BeldarLabour | day | 60 | 736.00 | 44,160.00 |
| 9999 | Shuttering oilMaterial | L.S. | 780 | 2.27 | 1,770.60 |
| 9999 | Sundries, paper tap etc.Material | L.S. | 497 | 2.27 | 1,128.19 |
- TOTAL
- 91,201.16
- Add 1 % Water charges on “W-A”
- 803.99
- TOTAL
- 92,005.15
- Add GST on “X-A” (multiplying factor 0.2127)
- 17,271.77
- TOTAL
- 1,09,276.92
- Add 15% CPOH on “Y-A”
- 14,771.14
- TOTAL
- 1,24,048.06
- Add Cess @ 1% on “Z-A”
- 1,132.45
- Cost for 135 sqm.
- 1,25,180.51
- Cost per sqm.
- 927.26
- Say
- 927.25
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 221. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works