CPWD Analysis of Rates · Reinforced Cement Concrete
Centering and shuttering including strutting, propping etc. and removal of form for
Lintels, beams, plinth beams, girders, bressumers and cantilevers with water proof ply 12 mm thick
- Item number
- 5.9.21
- Analysis basis
- Details of cost for 10 Nos. beam of 6 m clear
- Priced inputs
- 14
- Derived rate
- ₹841.95 / Nos
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 5.9.21 — Centering and shuttering including strutting, propping etc. and removal of form for Lintels, beams, plinth beams, girders, bressumers and cantilevers with water proof ply 12 mm thick — is derived from 14 priced inputs for 10 Nos and works out to ₹841.95 each after water charges, GST, CPOH and cess. The full build-up is below.
- span, 0.50 m deep 0.30 m wide and height
- 3.5 m from floor
- Cubical contents
- 10x6.60x0.5x0.3 = 9.9 cum
- Area=10x1x1.30x6.00 = 78 sqm
- Assuming shuttering will become unserviceable after use of 8 times
- @ 25% of cost of material
- Steel plates for side and bottom (plate size
- 1.20 x 0.50m)
- Angle 40x40x5mm (both sides) & bottom
- 2x(2x1.20) +(2x1.2) =7.20m
- 2x(3x0.50)+(3x0.30)=3.9m
- 11.10 m @ 3.00 kg/m =33.30 kg
- Weight of one plate = 33.30 kg.
- Total =34.97 kg.
- 10x5x34.97 = 1748.5 kg
- Qty taken for cost of using once =
- 1748.5x0.85/40 =37.2 kg
- Welding length 4800/40= 120 cm
- 10x1x1.30x6.00 = 78 sqm
- Total = 81.9 sqm
- Qty taken for cost of using once 81.9/8 sqm=
- 10.2 sqm
- Qty taken for cost of using once =
- 10x6x0.85/40 =1.275 m
- Qty taken for cost of using once =
- 10x5x0.85/40 = 1.063m
- Add maintenance charges @ 10% of cost of
- Less salvage value of material after full use
- Add for wastage =1.67kg.
- Total weight of all plates
- Add 5% wastage = 3.9 sqm
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| Rate as per Item No.10.1 of SH:Steel WorkRate as per item 10.1Sub-analysis | kg | 37.2 | 117.35 | 4,365.42 | |
| 1215 | Welding by electric plantMaterial | cm | 120 | 2.50 | 300.00 |
| 8659 | Water proof ply 12mm thick.Water proof ply 12 mm thickMaterial | sqm | 10.2 | 578.00 | 5,895.60 |
| 0112 | Carpenter 2nd classLabour | day | 1.25 | 816.00 | 1,020.00 |
| 0114 | BeldarLabour | day | 1.25 | 736.00 | 920.00 |
| 1034 | Bolts and nuts upto 300 mm in lengthBolts and nuts up to 300 mm in lengthMaterial | quintal | 0.021 | 5,200.00 | 109.20 |
| 7343 | Adjustable telescopic prop 3 m (2.02-3.75 m)Material | each | 1.275 | 1,051.00 | 1,340.03 |
| 7344 | Beam clamp 300-380 mm (450-1070 mm)Material | each set | 1.063 | 375.00 | 398.63 |
| 9999 | Assembly nut & bolts etc.Material | L.S. | 110.5 | 2.27 | 250.84 |
| 9977 | CarriageMaterial | L.S. | 780 | 2.27 | 1,770.60 |
| 0116 | Fitter (grade 1)Labour | day | 12.5 | 897.00 | 11,212.50 |
| 0114 | BeldarLabour | day | 25 | 736.00 | 18,400.00 |
| 9999 | Shuttering oilMaterial | L.S. | 390 | 2.27 | 885.30 |
| 9999 | Sundries, paper tape etc.Material | L.S. | 260 | 2.27 | 590.20 |
- TOTAL
- 47,458.32
- Add 1 % Water charges on “W-A”
- 430.93
- TOTAL
- 47,889.25
- Add GST on “X-A” (multiplying factor 0.2127)
- 9,257.52
- TOTAL
- 57,146.77
- Add 15% CPOH on “Y-A”
- 7,917.20
- TOTAL
- 65,063.97
- Add Cess @ 1% on “Z-A”
- 606.99
- Cost for 78 sqm.
- 65,670.96
- Cost per sqm.
- 841.94
- Say
- 841.95
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 237. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works