Centering and shuttering including strutting, propping etc. and removal of form for
- Item number
- 5.9.20
- Analysis basis
- 10 Nos
- Priced inputs
- 14
- Derived rate
- ₹1,028.40/ NOS
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 5.9.20 (Centering and shuttering including strutting, propping etc. and removal of form for Suspended floors, roofs, landings, balconies and access platform with water proof ply 12 mm thick) is derived from 14 priced inputs for 10 Nos and works out to ₹1,028.40 each after water charges, GST, CPOH and cess. The full build-up is below.
- 10x4.50x3.0 = 135 sqm, height 3.5 m
- Adding for maintenance @ 10% of cost
- Taking salvage value after full use of material
- @ 25% of cost
- Plates (size 0.75 m x 0.60 m)
- Angle 40x40x5mm
- 2x0.75 = 1.50 m
- 2x0.60 = 1.20 m
- = 2.70 m @ 3.00 kg/m = 8.1 kg
- Weight of one plate = 8.10kg
- Total = 8.51kg
- Total weight of all plates =10x 5x6x8.51 =
- 2553 kg.
- Qty taken for cost using once.=
- 2553x0.85/40 = 54.25 kg
- Welding length = 10x(30x32)/40=240 cm
- 10x1x4.50x3.00=135sqm
- Qty taken for cost using once 141.8/8 =
- 17.7sqm
- Qty taken for cost using once = 10x5x0.85/40
- = 1.063
- Qty taken for cost using once = 10x6x0.85/40
- = 1.275
- Add for wastage @ 5% = 0.41 kg
- Add wastage @ 5% =6.8sqm
- Total 141.8sqm
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| SUB | Rate as per Item No.10.1 of SH:Steel WorkRate as per item 10.1 | kg | 54.25 | 117.35 | 6,366.24 | |
| 1215 | MAT | Welding by electric plant | cm | 240 | 2.50 | 600.00 |
| 8659 | MAT | Water proof ply 12mm thick.Water proof ply 12 mm thick | sqm | 17.7 | 578.00 | 10,230.60 |
| 0112 | LAB | Carpenter 2nd class | day | 1.25 | 816.00 | 1,020.00 |
| 0114 | LAB | Beldar | day | 1.25 | 736.00 | 920.00 |
| 1034 | MAT | Bolts and nuts upto 300 mm in lengthBolts and nuts up to 300 mm in length | quintal | 0.021 | 5,200.00 | 109.20 |
| 7342 | MAT | Adjustable span ESO+SI (2.35-3.40) | each | 1.063 | 1,540.00 | 1,637.02 |
| 7343 | MAT | Adjustable telescopic prop 3 m (2.02-3.75 m) | each | 1.275 | 1,051.00 | 1,340.03 |
| 9999 | MAT | Assembly nut & bolts etc. | L.S. | 126.3 | 2.27 | 286.70 |
| 9977 | MAT | Carriage | L.S. | 1,300 | 2.27 | 2,951.00 |
| 0116 | LAB | Fitter (grade 1) | day | 30 | 897.00 | 26,910.00 |
| 0114 | LAB | Beldar | day | 60 | 736.00 | 44,160.00 |
| 9999 | MAT | Shuttering oil | L.S. | 780 | 2.27 | 1,770.60 |
| 9999 | MAT | Sundries | L.S. | 520 | 2.27 | 1,180.40 |
- TOTAL
- 99,481.79
- Add 1 % Water charges on “W-A”
- +931.16
- TOTAL
- 1,00,412.95
- Add GST on “X-A” (multiplying factor 0.2127)
- +20,003.74
- TOTAL
- 1,20,416.69
- Add 15% CPOH on “Y-A”
- +17,107.57
- TOTAL
- 1,37,524.26
- Add Cess @ 1% on “Z-A”
- +1,311.58
- Cost for 135 sqm.
- 1,38,835.84
- Cost per sqm.
- 1,028.41
- SAY
- ₹1,028.40
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 235
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 235. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.