CPWD Analysis of Rates · Reinforced Cement Concrete
Centering and shuttering including strutting, propping etc. and removal of form for
Vertical and horizontal fins individually or forming box louvers band, facias and eaves boards
- Item number
- 5.9.13
- Analysis basis
- Details of cost for 10Nos. Boxes of fins 4 ver-
- Priced inputs
- 6
- Derived rate
- ₹1,296.70 / Nos. Boxes
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 5.9.13 — Centering and shuttering including strutting, propping etc. and removal of form for Vertical and horizontal fins individually or forming box louvers band, facias and eaves boards — is derived from 6 priced inputs for 10Nos. Boxes and works out to ₹1,296.70 per nos. boxes after water charges, GST, CPOH and cess. The full build-up is below.
- tical fins 4 metre high and at 1 metre centres,
- with two horizontal fins all projecting 60cm
- from face of wall and 5 cm thick.
- i.e. 10x[(4x4.00x1.25) + (2x3.00x0.65)] =
- 239sqm + 5% wastage = 251 sqm.
- 38mm thick10x4x4x1.25=200
- 10x2x3x0.65 =39
- Total = 239
- Wastage @ 5% = 12
- Total = 251sqm.
- 251x0.038=9.54 cum or 9540 cudm
- Qty for cost using once = 9540/8 = 1192.5
- cudm
- 10x4x2x5x0.60x0.075x0.050=0.90
- 10x3x2x5x1.00x0.075x0.050=1.12
- 10x2x6x0.60x0.075x0.100=0.54 = 2.56 Cum.
- Wastage @ 5% =0.13 cum
- Total = 2.69 cum= 2690 cudm
- Qty for cost using once = 2690/8 = 336.25
- cudm
- 10x2x2x6x4.00 =960m
- Wastage @5% = 48m
- Total= 1008 m
- Qty for cost using once = 1008/8 = 126 m
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1198 | Second class kail wood in planksMaterial | cudm 10 | 119.25 | 260.00 | 31,005.00 |
| 1197 | Second class kail wood in scantlingMaterial | cudm 10 | 33.625 | 260.00 | 8,742.50 |
| 0302 | Safeda ballies 125 mm diameterMaterial | metre | 126 | 44.00 | 5,544.00 |
| 0112 | Carpenter 2nd classLabour | day | 110 | 816.00 | 89,760.00 |
| 0114 | BeldarLabour | day | 110 | 736.00 | 80,960.00 |
| 9999 | SundriesMaterial | L.S. | 807.3 | 2.27 | 1,832.57 |
- TOTAL
- 2,17,844.07
- Add 1 % Water charges on “W”
- 2,178.44
- TOTAL
- 2,20,022.51
- Add GST on “X” (multiplying factor 0.2127)
- 46,798.79
- TOTAL
- 2,66,821.30
- Add 15% CPOH on “Y”
- 40,023.20
- TOTAL
- 3,06,844.50
- Add Cess @ 1% on “Z”
- 3,068.45
- Cost for 239 sqm.
- 3,09,912.95
- Cost per sqm.
- 1,296.71
- Say
- 1,296.70
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 229. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works