CPWD Analysis of Rates · Reinforced Cement Concrete
Centering and shuttering including strutting, propping etc. and removal of form for
Well steining
- Item number
- 5.9.12
- Analysis basis
- Details of cost 26.39 sqm.
- Priced inputs
- 3
- Derived rate
- ₹263.65
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 5.9.12 — Centering and shuttering including strutting, propping etc. and removal of form for Well steining — is derived from 3 priced inputs and works out to ₹263.65 after water charges, GST, CPOH and cess. The full build-up is below.
- Surface area
- Outside area = 26.39 sqm
- Assuming that the timber will become unserviceable after being used 8 times
- Planks 38 mm (Second class kail wood)
- 26.39x0.038 = 1.00cum.
- Wastage 20% = 0.20cum.
- Total = 1.20cum. or 1200 cudm.
- Qty for cost using once = 1200/8=150 cudm
- 2nd class kail wood battens
- Inside = 2x25x0.50x0.075x0.038 =
- 0.0712cum.
- Outside = 2x28x0.50x0.075x0.038 =
- 0.0798cum.
- Total = 0.1510cum.
- Wastage 5% = 0.0076 cum.
- Total = 0.1586 cum = 158.60 cudm
- Qty for cost using once = 0.1586/8= 0.02
- cudm
- Inside: 25x1.00 = 25.00m
- Outside: 28x1.00 = 28.00m
- Total = 53.00m
- Qty for cost using once = 53/8 =6.625 m
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1198 | Second class kail wood in planksMaterial | cudm | 15 | 260.00 | 3,900.00 |
| 1197 | Second class kail wood in scantlingMaterial | cudm | 0.002 | 260.00 | 0.52 |
| 0302 | Safeda ballies 125 mm diameterMaterial | metre | 6.625 | 44.00 | 291.50 |
- TOTAL
- 4,192.02
- Add for carriage, labour for erection and dis- mentalig etc @ 1/6 of cost of material i.e.M
- 698.68
- TOTAL
- 4,890.70
- Add 1 % Water charges on “W”
- 48.91
- TOTAL
- 4,939.61
- Add GST on “X” (multiplying factor 0.2127)
- 1,050.66
- TOTAL
- 5,990.27
- Add 15% CPOH on “Y”
- 898.54
- TOTAL
- 6,888.81
- Add Cess @ 1% on “Z”
- 68.89
- Cost for 26.39sqm.
- 6,957.70
- Cost per sqm.
- 263.65
- Say
- 263.65
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 228. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works