Skip to main content

Centering and shuttering including strutting, propping etc. and removal of form for

Well steining
Item number
5.9.12
Analysis basis
Details of cost 26.39 sqm.
Priced inputs
3
Derived rate
₹263.65
D-01/RATE ANALYSISITEM 5.9.12

Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 5.9.12 (Centering and shuttering including strutting, propping etc. and removal of form for Well steining) is derived from 3 priced inputs and works out to ₹263.65 after water charges, GST, CPOH and cess. The full build-up is below.

NOTES
  • Surface area
  • Outside area = 26.39 sqm
  • Assuming that the timber will become unserviceable after being used 8 times
  • Planks 38 mm (Second class kail wood)
  • 26.39x0.038 = 1.00cum.
  • Wastage 20% = 0.20cum.
  • Total = 1.20cum. or 1200 cudm.
  • Qty for cost using once = 1200/8=150 cudm
  • 2nd class kail wood battens
  • Inside = 2x25x0.50x0.075x0.038 =
  • 0.0712cum.
  • Outside = 2x28x0.50x0.075x0.038 =
  • 0.0798cum.
  • Total = 0.1510cum.
  • Wastage 5% = 0.0076 cum.
  • Total = 0.1586 cum = 158.60 cudm
  • Qty for cost using once = 0.1586/8= 0.02
  • cudm
  • Inside: 25x1.00 = 25.00m
  • Outside: 28x1.00 = 28.00m
  • Total = 53.00m
  • Qty for cost using once = 53/8 =6.625 m
ANALYSIS OF RATES · ITEM 5.9.12DETAILS OF COST 26.39 SQM
CodeTypeInputUnitQuantityRate (INR)Amount (INR)
1198MATSecond class kail wood in plankscudm15260.003,900.00
1197MATSecond class kail wood in scantlingcudm0.002260.000.52
0302MATSafeda ballies 125 mm diametermetre6.62544.00291.50
BUILD-UP TO RATE
TOTAL
4,192.02
Add for carriage, labour for erection and dis- mentalig etc @ 1/6 of cost of material i.e.M
+698.68
TOTAL
4,890.70
Add 1 % Water charges on “W”
+48.91
TOTAL
4,939.61
Add GST on “X” (multiplying factor 0.2127)
+1,050.66
TOTAL
5,990.27
Add 15% CPOH on “Y”
+898.54
TOTAL
6,888.81
Add Cess @ 1% on “Z”
+68.89
Cost for 26.39sqm.
6,957.70
Cost per sqm.
263.65
SAY
₹263.65
D-02/SOURCEPRINTED PAGE 228
PUBLISHED BY
Central Public Works Department (CPWD)
EDITION
DAR 2023 · Delhi
EFFECTIVE
2023-09-14Both volumes are dated 14 September 2023 on their title pages.
RETRIEVED
2026-09-08
GST
18%, added in each item's build-up
PRINTED PAGE
228

From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 228. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.

D-03/ADJACENT ITEMSREINFORCED CEMENT CONCRETE
ARCHED / ESTIMATING

Use this rate in a live estimate

This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.