CPWD Analysis of Rates · Reinforced Cement Concrete
Providing and fixing in position 12mm thick bitumen impregnated fiber board conforming to IS: 1838, including cost of primer, sealing compound Grade-A in expansion joints
- Item number
- 5.28
- Analysis basis
- Details of cost for joint 100m long 10cm deep
- Priced inputs
- 8
- Derived rate
- ₹655.75 / joint 100m
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 5.28 — Providing and fixing in position 12mm thick bitumen impregnated fiber board conforming to IS: 1838, including cost of primer, sealing compound Grade-A in expansion joints — is derived from 8 priced inputs for joint 100m and works out to ₹655.75 per joint 100m after water charges, GST, CPOH and cess. The full build-up is below.
- = 10 sqm
- (i) Impregnated fibre board 1x100x0.075=7.5sqm
- (ii) Primer 80m/litter 100m=100/80 x1=1.25 lit
- (iii) Sealing compound @ 3 m per litre for
- 100m = 100/3x1 =33.3 litres
- Wastage @ 5% = 1.67
- Total = 35.00 litre
- (1 litre = 0.9 kg) = 35.00x0.9 = 31.5 kg
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 0339 | Flame retardent face insulating, Impregnated fibre board 12 mm thickFlame retardant face insulating, Impregnated fibre board 12 mm thickMaterial | sqm | 7.5 | 412.00 | 3,090.00 |
| 0316 | Bitumen solution primer of approved qualityMaterial | litre | 1.25 | 50.00 | 62.50 |
| 0314 | Bitumen hot sealing compound : grade AMaterial | gram kilo- | 31.5 | 30.00 | 945.00 |
| 9977 | CarriageMaterial | L.S. | 26.91 | 2.27 | 61.09 |
| 0123 | Mason 1st classMason 1st classLabour | day | 0.12 | 897.00 | 107.64 |
| 0124 | Mason 2nd classMason 2nd classLabour | day | 0.12 | 816.00 | 97.92 |
| 0114 | BeldarLabour | day | 0.25 | 736.00 | 184.00 |
| 9999 | SundriesMaterial | L.S. | 26.91 | 2.27 | 61.09 |
- TOTAL
- 4,609.24
- Add 1 % Water charges on “W”
- 46.09
- TOTAL
- 4,655.33
- Add GST on “X” (multiplying factor 0.2127)
- 990.19
- TOTAL
- 5,645.52
- Add 15% CPOH on “Y”
- 846.83
- TOTAL
- 6,492.35
- Add Cess @ 1% on “Z”
- 64.92
- Cost for 100m long 10cm deep
- 6,557.27
- Cost per cm depth per 100m long
- 655.73
- Say
- 655.75
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 269. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works