Providing and filling in position bitumen mix filler of proportion 80 kg. of hot bitumen, 1 kg. of cement and 0.25 cubic metre of coarse sand for expansion joints
- Item number
- 5.27
- Analysis basis
- 10 Nos
- Priced inputs
- 8
- Derived rate
- ₹28,212.60/ NOS
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 5.27 (Providing and filling in position bitumen mix filler of proportion 80 kg. of hot bitumen, 1 kg. of cement and 0.25 cubic metre of coarse sand for expansion joints) is derived from 8 priced inputs for 10 Nos and works out to ₹28,212.60 each after water charges, GST, CPOH and cess. The full build-up is below.
- length,2.5cm width and 15cm depth = 11.25
- cum
- Cubical content of joints10x300x0.150x0.025=11.25cum.
- Bitumen S-90 = 256.30 kg per cum.
- 256.30x11.25 = 2883.4 kg.
- Total = 3027.6 kg. or = 3.03 tonne.
- for heating of bitumen @ 2.0 quintal per
- tonne of bitumen, i.e. 0.3.03x2.0=6.06q
- 2883.4x1/80=36 kg = 0.036 Tonne
- 1/4th of the quantity of cement in kg = 36/4=
- 9 cum
- Add for wastage @ 5% = 144.2 kg.
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 0309 | MAT | Paving bitumen VG-10 of approved qualityPaving bitumen of grade VG-10 of approved quality | tonne | 3.03 | 33,530.00 | 1,01,595.90 |
| 0370 | MAT | Coal (steam) | quintal | 6.06 | 500.00 | 3,030.00 |
| 0367 | MAT | Portland CementPortland Cement (OPC-43 Grade) | tonne | 0.036 | 5,156.00 | 185.62 |
| 0982 | MAT | Coarse sand (zone III) | cum | 9 | 1,450.00 | 13,050.00 |
| 0123 | LAB | Mason 1st classMason 1st class | day | 25.2 | 897.00 | 22,604.40 |
| 0124 | LAB | Mason 2nd classMason 2nd class | day | 25.2 | 816.00 | 20,563.20 |
| 0114 | LAB | Beldar | day | 80.6 | 736.00 | 59,321.60 |
| 9999 | MAT | Sundries | L.S. | 1,211.6 | 2.27 | 2,750.33 |
- TOTAL
- 2,23,101.05
- Add 1 % Water charges on “W”
- +2,231.01
- TOTAL
- 2,25,332.06
- Add GST on “X” (multiplying factor 0.2127)
- +47,928.13
- TOTAL
- 2,73,260.19
- Add 15% CPOH on “Y”
- +40,989.03
- TOTAL
- 3,14,249.22
- Add Cess @ 1% on “Z”
- +3,142.49
- Cost for 11.25 cum
- 3,17,391.71
- cost for 1.00cum
- 28,212.60
- SAY
- ₹28,212.60
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 268
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 268. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.