CPWD Analysis of Rates · Reinforced Cement Concrete
Providing and filling in position bitumen mix filler of proportion 80 kg. of hot bitumen, 1 kg. of cement and 0.25 cubic metre of coarse sand for expansion joints
- Item number
- 5.27
- Analysis basis
- Details of cost for 10 Nos. joint of 300m
- Priced inputs
- 8
- Derived rate
- ₹28,212.60 / Nos
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 5.27 — Providing and filling in position bitumen mix filler of proportion 80 kg. of hot bitumen, 1 kg. of cement and 0.25 cubic metre of coarse sand for expansion joints — is derived from 8 priced inputs for 10 Nos and works out to ₹28,212.60 each after water charges, GST, CPOH and cess. The full build-up is below.
- length,2.5cm width and 15cm depth = 11.25
- cum
- Cubical content of joints10x300x0.150x0.025=11.25cum.
- Bitumen S-90 = 256.30 kg per cum.
- 256.30x11.25 = 2883.4 kg.
- Total = 3027.6 kg. or = 3.03 tonne.
- for heating of bitumen @ 2.0 quintal per
- tonne of bitumen, i.e. 0.3.03x2.0=6.06q
- 2883.4x1/80=36 kg = 0.036 Tonne
- 1/4th of the quantity of cement in kg = 36/4=
- 9 cum
- Add for wastage @ 5% = 144.2 kg.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 0309 | Paving bitumen VG-10 of approved qualityPaving bitumen of grade VG-10 of approved qualityMaterial | tonne | 3.03 | 33,530.00 | 1,01,595.90 |
| 0370 | Coal (steam)Material | quintal | 6.06 | 500.00 | 3,030.00 |
| 0367 | Portland CementPortland Cement (OPC-43 Grade)Material | tonne | 0.036 | 5,156.00 | 185.62 |
| 0982 | Coarse sand (zone III)Material | cum | 9 | 1,450.00 | 13,050.00 |
| 0123 | Mason 1st classMason 1st classLabour | day | 25.2 | 897.00 | 22,604.40 |
| 0124 | Mason 2nd classMason 2nd classLabour | day | 25.2 | 816.00 | 20,563.20 |
| 0114 | BeldarLabour | day | 80.6 | 736.00 | 59,321.60 |
| 9999 | SundriesMaterial | L.S. | 1,211.6 | 2.27 | 2,750.33 |
- TOTAL
- 2,23,101.05
- Add 1 % Water charges on “W”
- 2,231.01
- TOTAL
- 2,25,332.06
- Add GST on “X” (multiplying factor 0.2127)
- 47,928.13
- TOTAL
- 2,73,260.19
- Add 15% CPOH on “Y”
- 40,989.03
- TOTAL
- 3,14,249.22
- Add Cess @ 1% on “Z”
- 3,142.49
- Cost for 11.25 cum
- 3,17,391.71
- cost for 1.00cum
- 28,212.60
- Say
- 28,212.60
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 268. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works