Encasing rolled steel section in grillages with cement concrete 1:1.5:3 (1 cement : 1.5 coarse sand Including manufactured sand derived from Recycled Concrete Aggregate (RCA) upto 20% : 3 graded stone aggregate 20 mm nominal size Recycled Concrete Aggregate (RCA) upto 20%), including centering and shuttering but excluding cost of expanded metal and hangers
- Item number
- 5.20A
- Analysis basis
- the grillage
- Priced inputs
- 7
- Derived rate
- ₹9,492.45/ CUM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 5.20A (Encasing rolled steel section in grillages with cement concrete 1:1.5:3 (1 cement : 1.5 coarse sand Including manufactured sand derived from Recycled Concrete Aggregate (RCA) upto 20% : 3 graded stone aggregate 20 mm nominal size Recycled Concrete Aggregate (RCA) upto 20%), including centering and shuttering but excluding cost of expanded metal and hangers) is derived from 7 priced inputs for the grillage and works out to ₹9,492.45 per cum after water charges, GST, CPOH and cess. The full build-up is below.
- 1.00m
- Cement concrete 1:1.5:3 3.50mx3.50x1.00=12.25cum
- Cement concrete 1:1.5:3
- Extra labour for laying C.C. in RCC work
- Shuttering :2(3.50+3.50)x1.00= 14.00 sqm
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| SUB | Rate as per sub AR-1 (Ref item no 4.1.2)Rate as per item Sub AR-1 | cum | 12.25 | 8,170.05 | 1,00,083.11 | |
| 0114 | LAB | Beldar | day | 1.225 | 736.00 | 901.60 |
| 0101 | LAB | Bhisti | day | 2.45 | 816.00 | 1,999.20 |
| 0123 | LAB | Mason 1st classMason 1st class | day | 0.49 | 897.00 | 439.53 |
| 0124 | LAB | Mason 2nd classMason 2nd class | day | 0.49 | 816.00 | 399.84 |
| 0128 | LAB | Mate | day | 0.49 | 816.00 | 399.84 |
| SUB | Rate as per Item Number 5.9.5 of SH: Reinforced cement concrete workRate as per item 5.9.5 | sqm | 14 | 736.40 | 10,309.60 |
- Total
- 1,14,532.72
- Add 1 % Water charges on “W-A”
- +41.40
- TOTAL
- 1,14,574.12
- Add GST on “X-A” (multiplying factor 0.2127)
- +889.39
- TOTAL
- 1,15,463.51
- Add 15% CPOH on “Y-A”
- +760.62
- TOTAL
- 1,16,224.13
- Add Cess @ 1% on “Z-A”
- +58.31
- Cost of 12.25 cum
- 1,16,282.44
- Cost of 1 cum
- 9,492.44
- SAY
- ₹9,492.45
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 257
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 257. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.