Encasing rolled steel section in grillages with cement concrete 1:1.5:3 (1 cement : 1.5 coarse sand (zone-III) derived from natural sources : 3 graded stone aggregate 20 mm nominal size derived from natural sources) including centering and shuttering but, excluding cost of expanded metal and hangers
- Item number
- 5.20
- Analysis basis
- the grillage
- Priced inputs
- 7
- Derived rate
- ₹9,663.25/ CUM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 5.20 (Encasing rolled steel section in grillages with cement concrete 1:1.5:3 (1 cement : 1.5 coarse sand (zone-III) derived from natural sources : 3 graded stone aggregate 20 mm nominal size derived from natural sources) including centering and shuttering but, excluding cost of expanded metal and hangers) is derived from 7 priced inputs for the grillage and works out to ₹9,663.25 per cum after water charges, GST, CPOH and cess. The full build-up is below.
- 1.00m = 12.25 cum
- Cement concrete 1:1 :3
- Extra labour for laying C.C. in RCC work
- Shuttering :
- 2(3.50+3.50)x1.00= 14.00 sqm
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| SUB | Rate as per Item No.4.1.2 of SH: Concrete Work ½Rate as per item 4.1.2 | cum | 12.25 | 8,340.85 | 1,02,175.41 | |
| 0114 | LAB | Beldar | day | 1.225 | 736.00 | 901.60 |
| 0101 | LAB | Bhisti | day | 2.45 | 816.00 | 1,999.20 |
| 0123 | LAB | Mason 1st classMason 1st class | day | 0.49 | 897.00 | 439.53 |
| 0124 | LAB | Mason 2nd classMason 2nd class | day | 0.49 | 816.00 | 399.84 |
| 0128 | LAB | Mate | day | 0.49 | 816.00 | 399.84 |
| SUB | Rate as per item 5.9.5 of SH: Reinforced cement concrete workRate as per item 5.9.5 | sqm | 14 | 736.40 | 10,309.60 |
- TOTAL
- 1,16,625.02
- Add 1 % Water charges on “W-A”
- +41.40
- TOTAL
- 1,16,666.42
- Add GST on “X-A” (multiplying factor 0.2127)
- +889.39
- TOTAL
- 1,17,555.81
- Add 15% CPOH on “Y-A”
- +760.62
- TOTAL
- 1,18,316.43
- Add Cess @ 1% on “Z-A”
- +58.31
- Cost of 12.25 cum.
- 1,18,374.74
- Cost of 1 cum.
- 9,663.24
- SAY
- ₹9,663.25
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 257
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 257. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.