Providing, transporting, hoisting and fixing above plinth level up to floor five level precast reinforced cement concrete in vertical & horizontal fins individually or forming box louvers setting in cement mortar 1:2 (1 cement : 2 coarse sand), including the cost of required centering, shuttering but excluding the cost of reinforcement, with 1:1.5:3 (1 cement : 1.5 coarse sand Including manufactured sand derived from Recycled Concrete Aggregate (RCA) upto 20% : 3 graded stone aggregate 20 mm nominal size including Recycled Concrete Aggregate (RCA) upto 20%)
- Item number
- 5.17A
- Analysis basis
- 10 Nos
- Priced inputs
- 11
- Derived rate
- ₹11,872.55/ CUM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 5.17A (Providing, transporting, hoisting and fixing above plinth level up to floor five level precast reinforced cement concrete in vertical & horizontal fins individually or forming box louvers setting in cement mortar 1:2 (1 cement : 2 coarse sand), including the cost of required centering, shuttering but excluding the cost of reinforcement, with 1:1.5:3 (1 cement : 1.5 coarse sand Including manufactured sand derived from Recycled Concrete Aggregate (RCA) upto 20% : 3 graded stone aggregate 20 mm nominal size including Recycled Concrete Aggregate (RCA) upto 20%)) is derived from 11 priced inputs for 10 Nos and works out to ₹11,872.55 per cum after water charges, GST, CPOH and cess. The full build-up is below.
- fins 4m high at lm centre to centre with two
- horizontal fins, all projecting 60cm from face
- of wall and 5cm thick cubical contents = 10x
- 0.66 cum = 6.6 cum
- MATERIAL:
- Cement concrete 1:1.5:3
- Centering and shuttering
- Extra labour for lifting from FL II upto Floor
- Level V (Coolie =
- 6.6x0.75x1.50=7.4)
- LABOUR:
- Extra labour for laying cement concrete in
- RCC work due to delay etc.
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| SUB | Rate as per sub AR-1 (Ref item no 4.1.2)Rate as per item Sub AR-1 | cum | 6.6 | 8,170.05 | 53,922.33 | |
| SUB | Rate as per Item Number 4.3.1 of SH: Concrete workRate as per item 4.3.1 | sqm | 25.6 | 392.15 | 10,039.04 | |
| 0115 | LAB | Coolie | day | 7.4 | 736.00 | 5,446.40 |
| 0114 | LAB | Beldar | day | 0.66 | 736.00 | 485.76 |
| 0101 | LAB | Bhisti | day | 1.32 | 816.00 | 1,077.12 |
| 0123 | LAB | Mason 1st classMason 1st class | day | 0.264 | 897.00 | 236.81 |
| 0124 | LAB | Mason 2nd classMason 2nd class | day | 0.264 | 816.00 | 215.42 |
| 0128 | LAB | Mate | day | 0.264 | 816.00 | 215.42 |
| 9999 | MAT | Cement mortar 1:3 for fixing | L.S. | 179.4 | 2.27 | 407.24 |
| 9999 | MAT | Labour for hoisting, Transporting and setting | L.S. | 717.6 | 2.27 | 1,628.95 |
| 9999 | MAT | Sundries | L.S. | 179.4 | 2.27 | 407.24 |
- Total
- 74,081.73
- Add 1 % Water charges on “W-A”
- +101.20
- TOTAL
- 74,182.93
- Add GST on “X-A” (multiplying factor 0.2127)
- +2,174.13
- TOTAL
- 76,357.06
- Add 15% CPOH on “Y-A”
- +1,859.35
- TOTAL
- 78,216.41
- Add Cess @ 1% on “Z-A”
- +142.55
- Cost of 6.6 cum
- 78,358.96
- Cost of 1 cum
- 11,872.57
- SAY
- ₹11,872.55
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 253
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 253. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.