CPWD Analysis of Rates · New Technologies and Materials
In-filling / sealing of joint between RCC lintel cum sunshade and wall (on external side) in all floors by pushing in Grout RW/equivalent in paste form and coving 20 mm x 20 mm after applying a coat of Zycosil/equivalent & zycoprime/equivalent solution before cement plastering of top, bottom and sides of RCC sunshade
- Item number
- 26.61
- Analysis basis
- Detail of cost for 40 sqm or 4000 m of
- Priced inputs
- 8
- Derived rate
- ₹49.95 / metre
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 26.61 — In-filling / sealing of joint between RCC lintel cum sunshade and wall (on external side) in all floors by pushing in Grout RW/equivalent in paste form and coving 20 mm x 20 mm after applying a coat of Zycosil/equivalent & zycoprime/equivalent solution before cement plastering of top, bottom and sides of RCC sunshade — is derived from 8 priced inputs for 40 sqm and works out to ₹49.95 per metre after water charges, GST, CPOH and cess. The full build-up is below.
- 10mm thick strip
- 1.50x4000/48=125.00 day
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 8519 | Zycosil / equivalentMaterial | litre | 1 | 1,440.00 | 1,440.00 |
| 8518 | Zycoprime / equivalentMaterial | litre | 2 | 170.00 | 340.00 |
| 9999 | Water, technical supervision, etc.Material | L.S. | 6 | 2.27 | 13.62 |
| 0123 | Mason (Brick layer) 1st classMason 1st classLabour | day | 0.286 | 897.00 | 256.54 |
| 8520 | Elastobar / equivalent (1.00x4000/48=83.33 kg)Elastobar / equivalentMaterial | kg | 83.33 | 300.00 | 24,999.00 |
| 0367 | OPC Cement(0.0015x4000/48=0.125 tonne)Portland Cement (OPC-43 Grade)Material | tonne | 0.125 | 5,156.00 | 644.50 |
| 9999 | 100 mesh silica, water, technical supervision, etc.(3.00x4000/48=250.00)Material | L.S. | 250 | 2.27 | 567.50 |
| 0123 | Mason (Brick layer) 1st classMason 1st classLabour | day | 125 | 897.00 | 1,12,125.00 |
- TOTAL
- 1,40,386.16
- Add 1% water charges
- 1,403.86
- TOTAL
- 1,41,790.02
- Add GST on “X” (multiplying factor 0.2127)
- 30,158.74
- TOTAL
- 1,71,948.76
- Add 15% CPOH on “Y”
- 25,792.31
- TOTAL
- 1,97,741.07
- Add Cess @1% on “Z”
- 1,977.41
- Cost of 4000 metre
- 1,99,718.48
- Cost of 1 metre
- 49.93
- Say
- 49.95
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1991. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works