CPWD Analysis of Rates · New Technologies and Materials
Providing & fixing in position Phenol bonded Bamboo wood panelling of 10mm thick, in 25 to 40 mm thick panelled or panelled & glazed shutters for doors, windows, clerestorey windows, in approved colour, texture & finish. The bamboowood planks shall have minimum density of 1000 Kg/cum & minimum Hardness 1000 Kgf. The panels shall have profiled interlocking system locked in place with bamboo pins all complete as per direction of the Engineer in-charge. (area of opening for panel inserts excluding portion inside grooves or rebates to be measured)
- Item number
- 26.5
- Analysis basis
- Details of cost for shutters of a door with
- Priced inputs
- 3
- Derived rate
- ₹4,555.75 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 26.5 — Providing & fixing in position Phenol bonded Bamboo wood panelling of 10mm thick, in 25 to 40 mm thick panelled or panelled & glazed shutters for doors, windows, clerestorey windows, in approved colour, texture & finish. The bamboowood planks shall have minimum density of 1000 Kg/cum & minimum Hardness 1000 Kgf. The panels shall have profiled interlocking system locked in place with bamboo pins all complete as per direction of the Engineer in-charge. (area of opening for panel inserts excluding portion inside grooves or rebates to be measured) — is derived from 3 priced inputs for shutters of and works out to ₹4,555.75 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- 2/3rd panelling…
- 200 x 108 cm = 2.16 sqm
- Panel area = 4x45.1x36.55cm = 0.66 sqm
- 4x47.2x38.65x1.0cm = 0.0073cum + 0.0007
- sqm (Add Wastage @10%)
- Total = 0.008 cum OR 8 cudm
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 8029 | Bamboo wood panelling (10mm thick)Bamboo wood panelling (10 mm thick)Material | 10 cudm | 0.8 | 2,018.75 | 1,615.00 |
| 0156 | Carpenter (average)Labour | day | 0.57 | 857.00 | 488.49 |
| 9999 | SundriesMaterial | L.S. | 4.42 | 2.27 | 10.03 |
- TOTAL
- 2,113.52
- Add 1 % Water charges on “W”
- 21.14
- TOTAL
- 2,134.66
- Add GST on “X” (multiplying factor 0.2127)
- 454.04
- TOTAL
- 2,588.70
- Add 15% CPOH on “Y”
- 388.31
- TOTAL
- 2,977.01
- Add Cess @ 1% on “Z”
- 29.77
- Cost of 0.66 sqm
- 3,006.78
- Cost of 1 sqm
- 4,555.73
- Say
- 4,555.75
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1910. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works