Providing & fixing in position Phenol bonded Bamboowood panelled or panelled and glazed shutters for doors windows, clerestorey windows with pre-molded minimum 30mm thick planks, in approved colours, texture & finish. It shall have 10mm wide, 25mm deep grove to fit in panels.The bamboo wood shall have minimum density of 1000 Kg/cum, minimum Hardness 1000 Kgf. All styles and rails shall have profiled interlocking system locked in place by bamboo pins, all complete as per direction of Engineer in charge. (The panelling will be paid for separately)
- Item number
- 26.4
- Analysis basis
- shutters of
- Priced inputs
- 6
- Derived rate
- ₹6,935.75/ SQM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 26.4 (Providing & fixing in position Phenol bonded Bamboowood panelled or panelled and glazed shutters for doors windows, clerestorey windows with pre-molded minimum 30mm thick planks, in approved colours, texture & finish. It shall have 10mm wide, 25mm deep grove to fit in panels.The bamboo wood shall have minimum density of 1000 Kg/cum, minimum Hardness 1000 Kgf. All styles and rails shall have profiled interlocking system locked in place by bamboo pins, all complete as per direction of Engineer in charge. (The panelling will be paid for separately)) is derived from 6 priced inputs for shutters of and works out to ₹6,935.75 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- 200 x 108cm = 2.16 sqm
- Styles 4x2.00x0.115x0.03 =0.0276 cum +
- Top rails 1x1.08x0.11x0.03m = 0.0036 cum +
- Bottom rails 1x1.08x0.212x0.03 = 0.0069 cum +
- Lock rails 1x1.08x0.18x0.03 = 0.0058 cum
- Total =0.0439 cum + 0.004 cum
- (Wastage @5%)
- Grand Total =0.0483 cum OR 48.30 cudm
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 8028 | MAT | Bamboo wood shutter of doors | 10 cudm | 4.83 | 2,018.75 | 9,750.56 |
| 8215 | MAT | Stainless steel butt hinges 125x64x1.9 mm IS : 12817 marked | 10 Nos | 0.4 | 388.00 | 155.20 |
| 8211 | MAT | Stainless steel screws 40 mm | 100 Nos | 0.32 | 270.00 | 86.40 |
| 0156 | LAB | Carpenter (average) | day | 0.33 | 857.00 | 282.81 |
| 0114 | LAB | Beldar | day | 0.33 | 736.00 | 242.88 |
| 9999 | MAT | Sundries T&P etc. | L.S. | 5.62 | 2.27 | 12.76 |
- TOTAL
- 10,530.61
- Add 1 % Water charges on “W”
- +105.31
- TOTAL
- 10,635.92
- Add GST on “X” (multiplying factor 0.2127)
- +2,262.26
- TOTAL
- 12,898.18
- Add 15% CPOH on “Y”
- +1,934.73
- TOTAL
- 14,832.91
- Add Cess @ 1% on “Z”
- +148.33
- Cost of 2.16 sqm
- 14,981.24
- Cost of 1 sqm
- 6,935.76
- SAY
- ₹6,935.75
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 1909
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1909. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.