Providing & fixing in position Phenol bonded Bamboowood wall cladding at all height with planks of sizes 10mm thick, minimum 1800mm length and minimum 100 mm wide, in approved colour, texture and finish, having Performance Appraisal Certificate (PAC) issued by Building Materials & Technology Promotion Council (BMTPC), with necesasary profiled edges fixed with 40mm SS screws 5 nos in each tile to frame work made of second class teak wood of size 20x15 mm in centre of each tile and bottom and top of work height, 40x15mm placed at ends of each tile. The cladding shall be laid over backlayment of 1.00 mm thick expanded polyethylene foam of density 40kg/cum in two layers, first layer on wall surface before fixing wooden frame and second layer on frame under cladding. The bamboowood planks shall have minimum density of 1000 Kg/cum & minimum Hardness 1000 Kgf. with Eco friendly UV coating, all complete as per direction of the Engineer in-charge
- Item number
- 26.3
- Analysis basis
- 10m x
- Priced inputs
- 11
- Derived rate
- ₹6,283.85/ SQM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 26.3 (Providing & fixing in position Phenol bonded Bamboowood wall cladding at all height with planks of sizes 10mm thick, minimum 1800mm length and minimum 100 mm wide, in approved colour, texture and finish, having Performance Appraisal Certificate (PAC) issued by Building Materials & Technology Promotion Council (BMTPC), with necesasary profiled edges fixed with 40mm SS screws 5 nos in each tile to frame work made of second class teak wood of size 20x15 mm in centre of each tile and bottom and top of work height, 40x15mm placed at ends of each tile. The cladding shall be laid over backlayment of 1.00 mm thick expanded polyethylene foam of density 40kg/cum in two layers, first layer on wall surface before fixing wooden frame and second layer on frame under cladding. The bamboowood planks shall have minimum density of 1000 Kg/cum & minimum Hardness 1000 Kgf. with Eco friendly UV coating, all complete as per direction of the Engineer in-charge) is derived from 11 priced inputs for 10m x and works out to ₹6,283.85 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- 10 x 9.5 = 95 + 9.5 (Add for wastage
- @10%) = 104.5 sqm
- At end joints of planks = 4x9.91 = 39.64 mtr
- + 1.98 (Add for wastage 5%) = 41.62 mtr
- At perriferi of cladding = 2x(10+9.5)+1.95
- (Add for wastage @5%) =40.95 metre
- (2x10x9.5) = 190 + 9.5 (Add for wastage
- @5%)=199.5 sqm
- @500mm c/c at teak wood frame
- (5nos in each panels)
- No of panels=95/(1.9 x 0.135)=370 nos
- No. of screws= 370 x 5=1850 nos
- 10 metre height, at every 1.9 metre height one length of 10 metre i.e
- (5x9.91x0.02x 0.015+2x10x0.02x.015+2x9.50x.02x.015+4x9.91x0.04x0.015)+wastage @5% =0.05287 cum= 52.87 cudm
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 8025 | MAT | Bamboo wood Tile Wall Cladding 10mm thick, minimum 1800 mm length and minimum 100 mm wideBamboo wood Tile Wall Cladding 10 mm thick, minimum 1800 mm length and minimum 100 mm wide | sqm | 104.5 | 3,562.50 | 3,72,281.25 |
| 8026 | MAT | Bamboo wood T-mold 14mm thick of size 1900mm x 44mmBamboo wood T-mold 14 mm thick of size 1900 mm x 44 mm | metre | 41.62 | 275.50 | 11,466.31 |
| 8027 | MAT | Bamboo wood Threshold 14mm thick of size 1900mm x 44mmBamboo wood Threshold 14 mm thick of size 1900 mm x 44 mm | metre | 40.95 | 275.50 | 11,281.73 |
| 8016 | MAT | High Density expanded poly ethylene (EPE) Foam 1mm thickHigh Density expanded poly ethylene (EPE) Foam 1 mm thick | sqm | 199.5 | 12.00 | 2,394.00 |
| 8210 | MAT | Stainless steel screws 50 mm | 100 Nos | 2.58 | 320.00 | 825.60 |
| 8212 | MAT | Stainless steel screws 30 mm | 100 Nos | 18.5 | 255.00 | 4,717.50 |
| 1190 | MAT | Second class teak wood in planks | 10 cudm | 5.287 | 791.00 | 4,182.02 |
| 0111 | LAB | Carpenter 1st class | day | 5 | 897.00 | 4,485.00 |
| 0112 | LAB | Carpenter 2nd class | day | 5 | 816.00 | 4,080.00 |
| 0114 | LAB | Beldar | day | 5 | 736.00 | 3,680.00 |
| 9999 | MAT | Sundries | L.S. | 100 | 2.27 | 227.00 |
- TOTAL
- 4,19,620.41
- Add 1 % Water charges on “W”
- +4,196.20
- TOTAL
- 4,23,816.61
- Add GST on “X” (multiplying factor 0.2127)
- +90,145.79
- TOTAL
- 5,13,962.40
- Add 15% CPOH on “Y”
- +77,094.36
- TOTAL
- 5,91,056.76
- Add Cess @ 1% on “Z”
- +5,910.57
- Cost of 95 sqm
- 5,96,967.33
- Cost of 1 sqm
- 6,283.87
- SAY
- ₹6,283.85
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 1908
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1908. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.