Providing & fixing in position Phenol bonded Bamboo wood in wall skirting with planks of sizes 14mm thick, 1900mm length (minimum) and 85mm wide(minimum), in approved colour, texture and finish, having Performance Appraisal Certificate (PAC) issued by Building Materials & Technology Promotion Council (BMTPC). The skirting shall be fixed with SS screws & rawl plugs, over underlayment of 4mm thick, expanded polyethylene foam sheets having 40kg/cum density over prepared surface. The bamboowood planks shall have minimum density of 1000Kg/cum & minimum Hardness 1000 Kgf. with Eco friendly UV coating, all complete as per direction of the Engineer in-charge
- Item number
- 26.2
- Analysis basis
- 10 sqm
- Priced inputs
- 8
- Derived rate
- ₹6,033.55/ SQM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 26.2 (Providing & fixing in position Phenol bonded Bamboo wood in wall skirting with planks of sizes 14mm thick, 1900mm length (minimum) and 85mm wide(minimum), in approved colour, texture and finish, having Performance Appraisal Certificate (PAC) issued by Building Materials & Technology Promotion Council (BMTPC). The skirting shall be fixed with SS screws & rawl plugs, over underlayment of 4mm thick, expanded polyethylene foam sheets having 40kg/cum density over prepared surface. The bamboowood planks shall have minimum density of 1000Kg/cum & minimum Hardness 1000 Kgf. with Eco friendly UV coating, all complete as per direction of the Engineer in-charge) is derived from 8 priced inputs for 10 sqm and works out to ₹6,033.55 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- Area of 1 length skirting is 1.9 m x 0.085 m
- = 0.162 sqm
- Quantity required for 10 sqm = 10 / 0.1615 =
- 61.92 pieces
- Total = 61.92 + 1.548 = 63.468
- Qty in running mtr = 63.468 x1.9m = 120.59
- running meter
- 10 + 0.5 (Add for wastage @5%) = 10.5
- sqm
- (62x3=186 nos)
- Add 2.5% wastage= 1.548
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 8024 | MAT | Bamboo wood Skirting 14mm thick of Size 1900mm x 85mmBamboo wood Skirting 14 mm thick of size 1900 mm x 85 mm | metre | 120.59 | 327.75 | 39,523.37 |
| 8015 | MAT | High Density Expanded poly ethylene Foam sheet 4mm thick of Density 40kg/m3Expanded poly ethylene Foam sheet 4 mm thick of density 40kg/m3 | sqm | 10.5 | 22.00 | 231.00 |
| 8210 | MAT | Stainless steel screws 50 mm | 100 Nos | 1.86 | 320.00 | 595.20 |
| 1246 | MAT | Silicon based Joint Sealant for Tiles | kg | 1 | 160.00 | 160.00 |
| 1247 | MAT | Rubber base Adhesive | kg | 1 | 223.00 | 223.00 |
| 0111 | LAB | Carpenter 1st class | day | 1 | 897.00 | 897.00 |
| 0114 | LAB | Beldar | day | 1 | 736.00 | 736.00 |
| 9999 | MAT | Sundries | L.S. | 20 | 2.27 | 45.40 |
- TOTAL
- 42,410.97
- Add 1 % Water charges on “W”
- +424.11
- TOTAL
- 42,835.08
- Add GST on “X” (multiplying factor 0.2127)
- +9,111.02
- TOTAL
- 51,946.10
- Add 15% CPOH on “Y”
- +7,791.92
- TOTAL
- 59,738.02
- Add Cess @ 1% on “Z”
- +597.38
- Cost of 10 sqm
- 60,335.40
- Cost of 1 sqm
- 6,033.54
- SAY
- ₹6,033.55
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 1907
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1907. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.