CPWD Analysis of Rates · New Technologies and Materials
Providing & fixing in position Phenol bonded Bamboowood flooring with planks of sizes 14mm thick, minimum 1800mm length and minimum 100 mm wide, in approved colour, texture and finish, having Performance Appraisal Certificate (PAC) issued by Building Materials & Technology Promotion Council (BMTPC). The flooring shall be fixed with tongue and groove interlocking system, with underlayment of 4mm thick expanded polyethylene foam sheets having density 40kg/cum, over prepared surface with necessary quarter round planks of size 1900mm x 18mm and door reducer of size 1900mm x 44mm, wherever required. The bamboowood planks shall have minimum density of 1000 Kg/cum & minimum Hardness 1000 Kgf. with Eco friendly UV coating, all complete as per direction of the Engineer in-charge
- Item number
- 26.1
- Analysis basis
- Details of cost for 10m x 10m = 100 sqm
- Priced inputs
- 9
- Derived rate
- ₹6,145.85 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 26.1 — Providing & fixing in position Phenol bonded Bamboowood flooring with planks of sizes 14mm thick, minimum 1800mm length and minimum 100 mm wide, in approved colour, texture and finish, having Performance Appraisal Certificate (PAC) issued by Building Materials & Technology Promotion Council (BMTPC). The flooring shall be fixed with tongue and groove interlocking system, with underlayment of 4mm thick expanded polyethylene foam sheets having density 40kg/cum, over prepared surface with necessary quarter round planks of size 1900mm x 18mm and door reducer of size 1900mm x 44mm, wherever required. The bamboowood planks shall have minimum density of 1000 Kg/cum & minimum Hardness 1000 Kgf. with Eco friendly UV coating, all complete as per direction of the Engineer in-charge — is derived from 9 priced inputs for 10m x and works out to ₹6,145.85 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- 100 + 10 (Add for wastage @10%) = 110
- sqm
- 100 + 5 (Add for wastage @5%) = 105 sqm
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 8021 | Bamboo wood Tile Flooring 14mm thick, minimum 1800 mm length and 100 mm wideBamboo wood Tile Flooring 14 mm thick, minimum 1800 mm length and minimum 100 mm wideMaterial | sqm | 110 | 3,790.50 | 4,16,955.00 |
| 8022 | Bamboo wood Quarter Round 18mm thick of size 1900mm x 18mmBamboo wood Quarter Round 18 mm thick of size 1900 mm x 18 mmMaterial | metre | 39.9 | 128.25 | 5,117.18 |
| 8023 | Bamboo wood door reducer 14mm thick of size 1900mm x 44mmBamboo wood door reducer 14 mm thick of size 1900 mm x 44 mmMaterial | metre | 2 | 289.75 | 579.50 |
| 8015 | Expanded polyethylene Foam sheet 4mm thick of Density 40kg/m3Expanded poly ethylene Foam sheet 4 mm thick of density 40kg/m3Material | sqm | 105 | 22.00 | 2,310.00 |
| 1246 | Silicon based Joint Sealant for TilesMaterial | kg | 5 | 160.00 | 800.00 |
| 1247 | Rubber base AdhesiveMaterial | kg | 5 | 223.00 | 1,115.00 |
| 0111 | Carpenter 1st classLabour | day | 3 | 897.00 | 2,691.00 |
| 0114 | BeldarLabour | day | 3 | 736.00 | 2,208.00 |
| 9999 | SundriesMaterial | L.S. | 100 | 2.27 | 227.00 |
- TOTAL
- 4,32,002.68
- Add 1 % Water charges on “W”
- 4,320.03
- TOTAL
- 4,36,322.71
- Add GST on “X” (multiplying factor 0.2127)
- 92,805.84
- TOTAL
- 5,29,128.55
- Add 15% CPOH on “Y”
- 79,369.28
- TOTAL
- 6,08,497.83
- Add Cess @ 1% on “Z”
- 6,084.98
- Cost of 100 sqm
- 6,14,582.81
- Cost of 1 sqm
- 6,145.83
- Say
- 6,145.85
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1907. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works