R/DAR 2023
Sub A/R-1
- Item number
- 26.48/Sub-AR-1
- Priced inputs
- 6
- Derived rate
- ₹12,805.90
D-01/RATE ANALYSISITEM 26.48/Sub-AR-1
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 26.48/Sub-AR-1 (Sub A/R-1) is derived from 6 priced inputs and works out to ₹12,805.90 after water charges, GST, CPOH and cess. The full build-up is below.
NOTES
- Material cost
- Part-1 : Aluminium formwork
- 4mm thick sheet of aluminium alloy grade
- 6061 (type-6) for the contact face area of
- 100 sqm
- the sheet/plate requirement including framing flanges and specials = 100 + 120 = 220
- sqm
- 220 sqm @ 10.72 kg/sqm = 2358.40 Kg
- Total = 2358.40 + 117.82 = 2476.32 Kg
- Aluminium formwork weight without wastage
- = 2358.40 Kg
- Accossories like pins, wedges and wall ties
- to time repalcement of damaged members
- Part-2: M S working platform on external
- face (required while fixing & removing )
- 10x6.00 mtr @ 4.50 Kg/mtrs = 270 Kg (Rate
- as per item no 10.2 SH:10 Steel work}
- 7x2x11.45 = 160mtr + 45 mtr (railing guards)
- = 205 mtr @ 1.25 Kg/mtr = 256.25 Kg (Rate
- as per item no.10.16.1 SH:10 Steel work )
- Add 5% extra waste = 117.92 Kg
- Add cost towards maintenance and time
ANALYSIS OF RATES · ITEM 26.48/Sub-AR-1
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 5780 | MAT | 4mm thick sheet of aluminium alloy grade 6061 (type-6) for aluminuum formwork4 mm thick sheet of aluminium alloy grade 6061 (type-6) for aluminuum formwork | Kg | 2,476.32 | 260.00 | 6,43,843.20 |
| 5781 | MAT | Fabrication cost for formwork panels and special including computerised designing for fabrication and mock testing before transportation to site of workFabrication cost for formwork panels and special including computerised designing for fabrication and mock testing before transportation to site of work. | Kg | 2,358.4 | 37.00 | 87,260.80 |
| 5782 | MAT | Packaging and carting of aluminium sheet/ plate to the site of workPackaging and cartage of aluminium sheet/plate to the site of work | Tonne | 2.36 | 5,400.00 | 12,744.00 |
| SUB | M.S angle iron bracket of size 50x50x6 mm (Rate i/c priming coat)Rate as per item 10.2 | Kg | 270 | 133.70 | 36,099.00 | |
| SUB | M.S. Square tube panel of tubes 25x25mm, 1.8mm thick (Rate i/c priming coat)Rate as per item 10.16.1 | Kg | 256.25 | 194.40 | 49,815.00 | |
| 7343 | MAT | Telescopic adjustabe props 3 m ( 2.02-3.75 m)Adjustable telescopic prop 3 m (2.02-3.75 m) | each | 30 | 1,051.00 | 31,530.00 |
BUILD-UP TO RATE
- @ 5% of ( E )
- +32,192.16
- @5% ( E )
- +32,192.16
- TOTAL
- 9,25,676.32
- Add 1 % Water charges on “W-A”
- +8,397.62
- TOTAL
- 9,34,073.94
- Add GST on “X-A” (multiplying factor 0.2127)
- +1,80,403.62
- TOTAL
- 11,14,477.56
- Add 15% CPOH on “Y-A”
- +1,54,284.53
- TOTAL
- 12,68,762.09
- Add Cess @ 1% on “Z-A”
- +11,828.48
- Cost of 100 sqm for 100 Uses
- 12,80,590.57
- Cost of 100 sqm using Once
- 12,805.91
- SAY
- ₹12,805.90
D-02/SOURCEPRINTED PAGE 1974
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 1974
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1974. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
D-03/ADJACENT ITEMSNEW TECHNOLOGIES AND MATERIALS
ARCHED / ESTIMATING
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.