Providing, mixing and applying SBR polymer (of approved make) modified Cement mortar in proportion of 1:4 (1 cement: 4 graded coarse sand with polymer minimum 2% by wt. of cement used) as per specifications and directions of Engineer-in-charge. Note: Measurement and payment: The pre-measurement of thickness shall be done just after the surface preparation is completed and Payment under this item shall be made only after proper wet curing has been done and surface has been satisfactorily evaluated by sounding / tapping with a blunt metal instrument and/or the 75mm size cube crushing strength at the end of 28 days to be not less than 30 N/Sqmm2)
- Item number
- 26.32.2
- Analysis basis
- 10 Sqm
- Priced inputs
- 6
- Derived rate
- ₹587.35/ SQM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 26.32.2 (Providing, mixing and applying SBR polymer (of approved make) modified Cement mortar in proportion of 1:4 (1 cement: 4 graded coarse sand with polymer minimum 2% by wt. of cement used) as per specifications and directions of Engineer-in-charge. Note: Measurement and payment: The pre-measurement of thickness shall be done just after the surface preparation is completed and Payment under this item shall be made only after proper wet curing has been done and surface has been satisfactorily evaluated by sounding / tapping with a blunt metal instrument and/or the 75mm size cube crushing strength at the end of 28 days to be not less than 30 N/Sqmm2) 25 mm average thickness in 2 layers) is derived from 6 priced inputs for 10 Sqm and works out to ₹587.35 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- Cement mortar 1:4 (1 cement : 4 coarse
- sand) =(0.144/12)x25=0.30 Cum
- Cement 0.30x0.38 = 0.114 MT OR 114 kg
- @ 2% of weight of cement 114kgx2%
- =2.28kg
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| SUB | Rate as per Item No.3.9 of SH: MORTARSRate as per item 3.9 | cum | 0.3 | 4,211.70 | 1,263.51 | |
| 7914 | MAT | SBR Polymer | kg | 2.28 | 200.00 | 456.00 |
| 0155 | LAB | Mason (average) | day | 0.94 | 857.00 | 805.58 |
| 0115 | LAB | Coolie | day | 1.02 | 736.00 | 750.72 |
| 0101 | LAB | Bhisti | day | 1.01 | 816.00 | 824.16 |
| 9999 | MAT | Scaffolding and sundries | L.S. | 12.61 | 2.27 | 28.62 |
- TOTAL
- 4,128.59
- Add 1 % Water charges on “W”
- +41.29
- TOTAL
- 4,169.88
- Add GST on “X” (multiplying factor 0.2127)
- +886.93
- TOTAL
- 5,056.81
- Add 15% CPOH on “Y”
- +758.52
- TOTAL
- 5,815.33
- Add Cess @ 1% on “Z”
- +58.15
- Cost for 10 sqm
- 5,873.48
- Rate per sqm
- 587.35
- SAY
- ₹587.35
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 1951
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1951. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.