Skip to main content

CPWD Analysis of Rates · New Technologies and Materials

Providing, mixing and applying SBR polymer (of approved make) modified Cement mortar in proportion of 1:4 (1 cement: 4 graded coarse sand with polymer minimum 2% by wt. of cement used) as per specifications and directions of Engineer-in-charge. Note: Measurement and payment: The pre-measurement of thickness shall be done just after the surface preparation is completed and Payment under this item shall be made only after proper wet curing has been done and surface has been satisfactorily evaluated by sounding / tapping with a blunt metal instrument and/or the 75mm size cube crushing strength at the end of 28 days to be not less than 30 N/Sqmm2)

50 mm average thickness in 3 layers

Item number
26.32.3
Analysis basis
Details of Cost for 10 Sqm
Priced inputs
6
Derived rate
1,174.70 / Sqm

Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 26.32.3 Providing, mixing and applying SBR polymer (of approved make) modified Cement mortar in proportion of 1:4 (1 cement: 4 graded coarse sand with polymer minimum 2% by wt. of cement used) as per specifications and directions of Engineer-in-charge. Note: Measurement and payment: The pre-measurement of thickness shall be done just after the surface preparation is completed and Payment under this item shall be made only after proper wet curing has been done and surface has been satisfactorily evaluated by sounding / tapping with a blunt metal instrument and/or the 75mm size cube crushing strength at the end of 28 days to be not less than 30 N/Sqmm2) 50 mm average thickness in 3 layers — is derived from 6 priced inputs for 10 Sqm and works out to ₹1,174.70 per sqm after water charges, GST, CPOH and cess. The full build-up is below.

  • Cement mortar 1:4 (1 cement : 4 coarse
  • sand) 0.144/12)x50= 0.60 Cum
  • Cement 0.60x0.38 = 0.228 MT OR 228 kg
  • @ 2% of weight of cement 228kgx2%
  • =4.56 kg
CodeInputUnitQuantityRate (INR)Amount (INR)
Rate as per Item No.3.9 of SH: MORTARSRate as per item 3.9Sub-analysiscum0.64,211.702,527.02
7914SBR PolymerMaterialkg4.56200.00912.00
0155Mason (average)Labourday1.88857.001,611.16
0115CoolieLabourday2.04736.001,501.44
0101BhistiLabourday2.02816.001,648.32
9999Scaffolding and sundriesMaterialL.S.25.222.2757.25
TOTAL
8,257.19
Add 1 % Water charges on “W”
82.57
TOTAL
8,339.76
Add GST on “X” (multiplying factor 0.2127)
1,773.87
TOTAL
10,113.63
Add 15% CPOH on “Y”
1,517.04
TOTAL
11,630.67
Add Cess @ 1% on “Z”
116.31
Cost for 10 sqm
11,746.98
Rate per sqm
1,174.70
Say
1,174.70

From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1952. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.

Use this rate in a live estimate

This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.

See how estimation works