Providing and fixing factory made Kitchen Cabinet Shutter/Partition 20 mm nominal thickness of approved shade, quality and make, made from rigid foam sheets (Single extruded) having density 600 Kg/cum and laminated on both side by laminate Sheet/PVC foil lamination. The exposed edges shall be sealed with PVC edge beading of same shade and colour. The shutter shall be fire retardent having necessary screw holding capacity. Shutter shall be fixed to frame using approved hinges with necessary stainless steel screws, all complete as per direction of Engineer-in-charge
- Item number
- 26.10
- Analysis basis
- of one
- Priced inputs
- 5
- Derived rate
- ₹5,350.55/ OF ONE
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 26.10 (Providing and fixing factory made Kitchen Cabinet Shutter/Partition 20 mm nominal thickness of approved shade, quality and make, made from rigid foam sheets (Single extruded) having density 600 Kg/cum and laminated on both side by laminate Sheet/PVC foil lamination. The exposed edges shall be sealed with PVC edge beading of same shade and colour. The shutter shall be fire retardent having necessary screw holding capacity. Shutter shall be fixed to frame using approved hinges with necessary stainless steel screws, all complete as per direction of Engineer-in-charge) is derived from 5 priced inputs for of one and works out to ₹5,350.55 per of one after water charges, GST, CPOH and cess. The full build-up is below.
- x0.61m =0.281 sqm
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 2492 | MAT | Solid foam uPVC sheet 20mm thick prelaminated on both sideSolid foam uPVC sheet 20 mm thick pre laminated on both side | sqm | 0.281 | 2,187.00 | 614.55 |
| 2493 | MAT | PVC edge beading | metre | 2.13 | 33.00 | 70.29 |
| 9999 | MAT | Sundries | L.S. | 20 | 2.27 | 45.40 |
| 0111 | LAB | Carpenter 1st class | day | 0.2 | 897.00 | 179.40 |
| 0114 | LAB | Beldar | day | 0.2 | 736.00 | 147.20 |
- TOTAL
- 1,056.84
- Add 1 % Water charges on “W”
- +10.57
- TOTAL
- 1,067.41
- Add GST on “X” (multiplying factor 0.2127)
- +227.04
- TOTAL
- 1,294.45
- Add 15% CPOH on “Y”
- +194.17
- TOTAL
- 1,488.62
- Add Cess @ 1% on “Z”
- +14.89
- Cost for 0.281 sqm
- 1,503.51
- Cost for 1 sqm
- 5,350.57
- SAY
- ₹5,350.55
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 1920
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1920. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.