CPWD Analysis of Rates · New Technologies and Materials
Providing and fixing factory made solid Foam uPVC profile for kitchen cabinet frame (45 x 20 mm) of approved shade, quality and make. The profile shall be laminated on both sides, made from rigid foam sheets (Single extruded) having density 600 Kg/cum and the exposed edges sealed with PVC edge beading of same shade and colour. The frame shall be fire retardent with necessary screw holding capacity. Frame shall be fixed to wall using Expendable Fastner with necesary stainless steel screws, all complete as per direction of Engineer-in-charge
- Item number
- 26.9
- Analysis basis
- Details of cost for kitchen cabinate
- Priced inputs
- 6
- Derived rate
- ₹450.95 / kitchen cabinate
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 26.9 — Providing and fixing factory made solid Foam uPVC profile for kitchen cabinet frame (45 x 20 mm) of approved shade, quality and make. The profile shall be laminated on both sides, made from rigid foam sheets (Single extruded) having density 600 Kg/cum and the exposed edges sealed with PVC edge beading of same shade and colour. The frame shall be fire retardent with necessary screw holding capacity. Frame shall be fixed to wall using Expendable Fastner with necesary stainless steel screws, all complete as per direction of Engineer-in-charge — is derived from 6 priced inputs for kitchen cabinate and works out to ₹450.95 per kitchen cabinate after water charges, GST, CPOH and cess. The full build-up is below.
- (2.00 x 0.45)+(2.00+0.615)= 2.13 mtr
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 2491 | Pre laminated both side solid foam uPVC profile (45x20mm)Pre laminated both side solid foam uPVC profile (45x20 mm)Material | metre | 2.13 | 136.00 | 289.68 |
| 2493 | PVC edge beadingMaterial | metre | 4.26 | 33.00 | 140.58 |
| 2494 | Expandable fastner with plastic sleeveMaterial | each | 8 | 7.00 | 56.00 |
| 8210 | Stainless steel screws 50 mmMaterial | 100 Nos | 0.08 | 320.00 | 25.60 |
| 0111 | Carpenter 1st classLabour | day | 0.1 | 897.00 | 89.70 |
| 0114 | BeldarLabour | day | 0.1 | 736.00 | 73.60 |
- TOTAL
- 675.16
- Add 1 % Water charges on “W”
- 6.75
- TOTAL
- 681.91
- Add GST on “X” (multiplying factor 0.2127)
- 145.04
- TOTAL
- 826.95
- Add 15% CPOH on “Y”
- 124.04
- TOTAL
- 950.99
- Add Cess @ 1% on “Z”
- 9.51
- Cost for 2.13 metre
- 960.50
- Cost for 1 metre
- 450.94
- Say
- 450.95
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1919. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works