CPWD Analysis of Rates · Flooring
Crazy ceramic tile flooring, with under layer 12 mm thick cement mortar 1:4 (1 cement: 4 coarse sand), with joints not exceeding 5 mm, including filling the gaps with ordinary cement mixture & mixing with synthetic polyester fibre, triangular in shape having specific gravity of 1.34 to 1.40, cross section size ranging from 10 to 40 micron & length upto 6 mm , mixing fibre @ 125 grams per 50 kg of cement in cement mortar, including providing and mixing water proofing material in mortar @ 1 kg per 50 kg of cement, all complete as per direction of Engineer-in-charge
- Item number
- 11.44
- Analysis basis
- Details of cost for 10 sqm.
- Priced inputs
- 17
- Derived rate
- ₹954.15 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 11.44 — Crazy ceramic tile flooring, with under layer 12 mm thick cement mortar 1:4 (1 cement: 4 coarse sand), with joints not exceeding 5 mm, including filling the gaps with ordinary cement mixture & mixing with synthetic polyester fibre, triangular in shape having specific gravity of 1.34 to 1.40, cross section size ranging from 10 to 40 micron & length upto 6 mm , mixing fibre @ 125 grams per 50 kg of cement in cement mortar, including providing and mixing water proofing material in mortar @ 1 kg per 50 kg of cement, all complete as per direction of Engineer-in-charge — is derived from 17 priced inputs for 10 sqm and works out to ₹954.15 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- Under layer 12 mm thick Cement mortar
- 1:4 (1 cement : 4 coarse sand).
- Cement slurry for subgrade
- Top layer with tile piece and gap filling
- with cement motar:
- Ceramic tile piece for crazy flooring
- assuming 70% tile area and 30% of joint
- filler/mixture. (7.00x0.010)=0.07
- 0.872x0.07/0.051=1.20 qtl
- Cement motar 1:4 for filling of crazy tile
- :(300x0.01=0.03)
- Synthetic polyster triangular
- Water proofing compound
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| Rate as per Item No.3.9 of SH:MortarRate as per item 3.9Sub-analysis | cum | 0.14 | 4,211.70 | 589.64 | |
| 0124 | Mason 2nd classMason 2nd classLabour | day | 0.67 | 816.00 | 546.72 |
| 0114 | BeldarLabour | day | 0.75 | 736.00 | 552.00 |
| 0101 | BhistiLabour | day | 0.92 | 816.00 | 750.72 |
| 9999 | SundriesMaterial | L.S. | 8.97 | 2.27 | 20.36 |
| 0367 | Portland CementPortland Cement (OPC-43 Grade)Material | tonne | 0.04 | 5,156.00 | 206.24 |
| 0114 | BeldarLabour | day | 0.5 | 736.00 | 368.00 |
| 2709 | Ceremic Tiles Pieces for Crazy FlooringMaterial | quintal | 1.2 | 148.00 | 177.60 |
| 9977 | Carriage of tilesMaterial | L.S. | 62.4 | 2.27 | 141.65 |
| Rate as per Item No.3.9 of SH:MortarRate as per item 3.9Sub-analysis | cum | 0.03 | 4,211.70 | 126.35 | |
| Rate as per Item No.4.18 of SH: CONCRETE WORKRate as per item 4.18Sub-analysis | cement | 1.38 | 70.35 | 97.08 | |
| Rate as per Item No.4.12 of SH:CONCRETE WORKRate as per item 4.12Sub-analysis | cement | 1.38 | 18.15 | 25.05 | |
| 0123 | Mason 1st classMason 1st classLabour | day | 1.2 | 897.00 | 1,076.40 |
| 0114 | BeldarLabour | day | 1 | 736.00 | 736.00 |
| 0115 | CoolieLabour | day | 1 | 736.00 | 736.00 |
| 0101 | BhistiLabour | day | 0.54 | 816.00 | 440.64 |
| 9999 | SundriesMaterial | L.S. | 67.25 | 2.27 | 152.66 |
- TOTAL
- 6,743.11
- Add 1 % Water charges on “W-A”
- 66.21
- TOTAL
- 6,809.32
- Add GST on “X-A” (multiplying factor 0.2127)
- 1,422.37
- TOTAL
- 8,231.69
- Add 15% CPOH on “Y-A”
- 1,216.43
- TOTAL
- 9,448.12
- Add Cess @ 1% on “Z-A”
- 93.26
- Cost of 10 sqm.
- 9,541.38
- Cost of 1 sqm.
- 954.14
- Say
- 954.15
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 827. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works