52 mm thick cement concrete flooring with concrete hardener topping, under layer 40 mm thick cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size) and top layer 12 mm thick cement hardener consisting of mix 1:2 (1 cement hardener mix : 2 graded stone aggregate 6 mm nominal size) by volume, hardening compound mixed @ 2 litre per 50 kg of cement or as per manufacturer’s specifications. This includes cost of cement slurry, but excluding the cost of nosing of steps etc. complete
- Item number
- 11.4
- Analysis basis
- 10 sqm
- Priced inputs
- 13
- Derived rate
- ₹978.45/ SQM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 11.4 (52 mm thick cement concrete flooring with concrete hardener topping, under layer 40 mm thick cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size) and top layer 12 mm thick cement hardener consisting of mix 1:2 (1 cement hardener mix : 2 graded stone aggregate 6 mm nominal size) by volume, hardening compound mixed @ 2 litre per 50 kg of cement or as per manufacturer’s specifications. This includes cost of cement slurry, but excluding the cost of nosing of steps etc. complete) is derived from 13 priced inputs for 10 sqm and works out to ₹978.45 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 0295 | MAT | Stone Aggregate (Single size) : 20 mm nominal size | cum | 0.267 | 1,425.00 | 380.48 |
| 0297 | MAT | Stone Aggregate (Single size) : 10 mm nominal size | cum | 0.089 | 1,400.00 | 124.60 |
| 0982 | MAT | Coarse sand (zone III) | cum | 0.178 | 1,450.00 | 258.10 |
| 0298 | MAT | Stone Aggregate (Single size) : 06 mm nominal size | cum | 0.115 | 1,425.00 | 163.88 |
| 0367 | MAT | Portland CementPortland Cement (OPC-43 Grade) | tonne | 0.211 | 5,156.00 | 1,087.92 |
| 0367 | MAT | Portland CementPortland Cement (OPC-43 Grade) | tonne | 0.02 | 5,156.00 | 103.12 |
| 7254 | MAT | Hardening compound | litre | 2.44 | 39.00 | 95.16 |
| 9977 | MAT | Carriage of hard crete | L.S. | 2.73 | 2.27 | 6.20 |
| 0124 | LAB | Mason 2nd classMason 2nd class | day | 2.15 | 816.00 | 1,754.40 |
| 0114 | LAB | Beldar | day | 1.6 | 736.00 | 1,177.60 |
| 0115 | LAB | Coolie | day | 1.88 | 736.00 | 1,383.68 |
| 0101 | LAB | Bhisti | day | 0.27 | 816.00 | 220.32 |
| 9999 | MAT | Sundries | L.S. | 53.82 | 2.27 | 122.17 |
- TOTAL
- 6,877.63
- Add 1 % Water charges on “W”
- +68.78
- TOTAL
- 6,946.41
- Add GST on “X” (multiplying factor 0.2127)
- +1,477.50
- TOTAL
- 8,423.91
- Add 15% CPOH on “Y”
- +1,263.59
- TOTAL
- 9,687.50
- Add Cess @ 1% on “Z”
- +96.88
- Cost of 10 sqm.
- 9,784.38
- Cost of 1 sqm.
- 978.44
- SAY
- ₹978.45
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 757
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 757. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.