CPWD Analysis of Rates · Flooring
38 mm thick wood block flooring of first class teak wood laid over 25 mm thick leveling layer of cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 10 mm nominal size) to be paid separately, coated with a thin layer of hot bitumen penetration 80/25 (blown type) @ 2.45 kg per sqm, including fixing blocks in position after dipping in hot bitumen (blown type) up to half depth, planed, levelled smooth and finished complete
- Item number
- 11.34
- Analysis basis
- Details of cost for 10sqm.
- Priced inputs
- 8
- Derived rate
- ₹12,020.45
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 11.34 — 38 mm thick wood block flooring of first class teak wood laid over 25 mm thick leveling layer of cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 10 mm nominal size) to be paid separately, coated with a thin layer of hot bitumen penetration 80/25 (blown type) @ 2.45 kg per sqm, including fixing blocks in position after dipping in hot bitumen (blown type) up to half depth, planed, levelled smooth and finished complete — is derived from 8 priced inputs and works out to ₹12,020.45 after water charges, GST, CPOH and cess. The full build-up is below.
- Bitumen blown type
- i) For bed layer @ 2.45kg/sqm. =
- 2.45kg+
- ii) For dipping blocks L.S. = 2.00Kg.
- Total for 10sqm = 10X4.45kg = 44.5 kg
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 0313 | Blown type petroleum bitumen of penetration 85/25 of approved qualityMaterial | tonne | 0.044 | 38,250.00 | 1,683.00 |
| 1187 | First class teak wood in scantlingMaterial | 10 cudm | 41.8 | 880.00 | 36,784.00 |
| 0111 | Carpenter 1st classLabour | day | 17.5 | 897.00 | 15,697.50 |
| 0114 | BeldarLabour | day | 22.5 | 736.00 | 16,560.00 |
| 0115 | CoolieLabour | day | 15 | 736.00 | 11,040.00 |
| 0130 | MistryLabour | day | 1 | 897.00 | 897.00 |
| 9999 | Sundries such as fuel, kerosene oil,Material | NaN | NaN | NaN | |
| sand paper etc.Other | L.S. | 807.3 | 2.27 | 1,832.57 |
- TOTAL
- 84,494.07
- Add 1 % Water charges on “W”
- 844.94
- TOTAL
- 85,339.01
- Add GST on “X” (multiplying factor 0.2127)
- 18,151.61
- TOTAL
- 1,03,490.62
- Add 15% CPOH on “Y”
- 15,523.59
- TOTAL
- 1,19,014.21
- Add Cess @ 1% on “Z”
- 1,190.14
- Cost for 10 sqm.
- 1,20,204.35
- Cost for 1 sqm.
- 12,020.44
- Say
- 12,020.45
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 806. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works