25 mm wooden planking, tongued and grooved in flooring, including fixing with iron screws complete with
- Item number
- 11.33.1
- Analysis basis
- Details of cost for 2.5x4=10 sqm.
- Priced inputs
- 6
- Derived rate
- ₹4,508.95
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 11.33.1 (25 mm wooden planking, tongued and grooved in flooring, including fixing with iron screws complete with : Second class teak wood) is derived from 6 priced inputs and works out to ₹4,508.95 after water charges, GST, CPOH and cess. The full build-up is below.
- Second class indian teak wood
- No of joints = 4000/138 = 28.97
- Total = (29-1) = 28 nos
- Qty of wood required
- 2.5(4+0.336)x0.025 = 0.271 cum
- Total = 0.2981 cum = 298.1 cudm
- (slotted counters sunk head type)
- Add wastage @ 10 % = 0.027 cum
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 1190 | MAT | Second class teak wood in planks | 10 cudm | 29.81 | 791.00 | 23,579.71 |
| 1231 | MAT | Extra for selected planks of second class teakwood | 10 cudm | 29.81 | 150.00 | 4,471.50 |
| 0682 | MAT | Oxidised mild steel screws 50 mm | 100 Nos | 2 | 85.00 | 170.00 |
| 0111 | LAB | Carpenter 1st class | day | 2.68 | 897.00 | 2,403.96 |
| 0114 | LAB | Beldar | day | 1.35 | 736.00 | 993.60 |
| 9999 | MAT | Sundries for glue etc. | L.S. | 33.28 | 2.27 | 75.55 |
- TOTAL
- 31,694.32
- Add 1 % Water charges on “W”
- +316.94
- TOTAL
- 32,011.26
- Add GST on “X” (multiplying factor 0.2127)
- +6,808.80
- TOTAL
- 38,820.06
- Add 15% CPOH on “Y”
- +5,823.01
- TOTAL
- 44,643.07
- Add Cess @ 1% on “Z”
- +446.43
- Cost for 10 sqm.
- 45,089.50
- Cost for 1sqm.
- 4,508.95
- SAY
- ₹4,508.95
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 805
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 805. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.