CPWD Analysis of Rates · Flooring
25 mm wooden planking, tongued and grooved in flooring, including fixing with iron screws complete with
Second class teak wood
- Item number
- 11.33.1
- Analysis basis
- Details of cost for 2.5x4=10 sqm.
- Priced inputs
- 6
- Derived rate
- ₹4,508.95
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 11.33.1 — 25 mm wooden planking, tongued and grooved in flooring, including fixing with iron screws complete with : Second class teak wood — is derived from 6 priced inputs and works out to ₹4,508.95 after water charges, GST, CPOH and cess. The full build-up is below.
- Second class indian teak wood
- No of joints = 4000/138 = 28.97
- Total = (29-1) = 28 nos
- Qty of wood required
- 2.5(4+0.336)x0.025 = 0.271 cum
- Total = 0.2981 cum = 298.1 cudm
- (slotted counters sunk head type)
- Add wastage @ 10 % = 0.027 cum
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1190 | Second class teak wood in planksMaterial | 10 cudm | 29.81 | 791.00 | 23,579.71 |
| 1231 | Extra for selected planks of second class teakwoodMaterial | 10 cudm | 29.81 | 150.00 | 4,471.50 |
| 0682 | Oxidised mild steel screws 50 mmMaterial | 100 Nos | 2 | 85.00 | 170.00 |
| 0111 | Carpenter 1st classLabour | day | 2.68 | 897.00 | 2,403.96 |
| 0114 | BeldarLabour | day | 1.35 | 736.00 | 993.60 |
| 9999 | Sundries for glue etc.Material | L.S. | 33.28 | 2.27 | 75.55 |
- TOTAL
- 31,694.32
- Add 1 % Water charges on “W”
- 316.94
- TOTAL
- 32,011.26
- Add GST on “X” (multiplying factor 0.2127)
- 6,808.80
- TOTAL
- 38,820.06
- Add 15% CPOH on “Y”
- 5,823.01
- TOTAL
- 44,643.07
- Add Cess @ 1% on “Z”
- 446.43
- Cost for 10 sqm.
- 45,089.50
- Cost for 1sqm.
- 4,508.95
- Say
- 4,508.95
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 805. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works