CPWD Analysis of Rates · Flooring
40 mm thick rubbed stone flooring over 20 mm (average) thick base of cement mortar 1:5 (1 cement : 5 coarse sand) with joints 3 mm thick, side buttered with cement mortar 1:2 (1 cement : 2 stone dust) admixed with pigment to match the shade of stone and pointing with same mortar
White sand stone
- Item number
- 11.30.2
- Analysis basis
- Details of cost for 10sqm.
- Priced inputs
- 11
- Derived rate
- ₹1,709.60
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 11.30.2 — 40 mm thick rubbed stone flooring over 20 mm (average) thick base of cement mortar 1:5 (1 cement : 5 coarse sand) with joints 3 mm thick, side buttered with cement mortar 1:2 (1 cement : 2 stone dust) admixed with pigment to match the shade of stone and pointing with same mortar White sand stone — is derived from 11 priced inputs and works out to ₹1,709.60 after water charges, GST, CPOH and cess. The full build-up is below.
- Finished work = 10 sqm
- Total = 11 sqm
- Cement mortar 1 : 5 (1 cement : 5 coarse
- sand)
- (i) for beading = 0.224 cum+
- (ii) for joining = 0.026 cum.
- Total=0.250cum.
- Cement mortar 1:2 (1 Cement : 2 stone
- dust for pointing)
- Labour for rubbing of stone
- Add for wastage @ 10% = 1 sqm
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1165 | White sand stone slab 40 mm thick (undressed)White sand stone slab 40 mm thick (un-dressed)Material | sqm | 11 | 370.00 | 4,070.00 |
| 9977 | CarriageMaterial | L.S. | 34.06 | 2.27 | 77.32 |
| Rate as per Item Number 3.10 of SH: MortarsRate as per item 3.10Sub-analysis | cum | 0.25 | 3,850.75 | 962.69 | |
| Rate as per Item Number 3.12 of SH: MortarsRate as per item 3.12Sub-analysis | cum | 0.023 | 5,252.00 | 120.80 | |
| 0123 | Mason 1st classMason 1st classLabour | day | 3.9 | 897.00 | 3,498.30 |
| 0100 | BandhaniLabour | day | 1.1 | 816.00 | 897.60 |
| 0115 | CoolieLabour | day | 1.4 | 736.00 | 1,030.40 |
| 0101 | BhistiLabour | day | 0.55 | 816.00 | 448.80 |
| 9999 | SundriesMaterial | L.S. | 26.91 | 2.27 | 61.09 |
| 0139 | Skilled Beldar (for floor rubbing etc.)Labour | day | 0.618 | 816.00 | 504.29 |
| 0013 | Machine for rubbing of floorsMachinery | day | 0.988 | 350.00 | 345.80 |
- TOTAL
- 12,017.09
- Add 1 % Water charges on “W”
- 120.17
- TOTAL
- 12,137.26
- Add GST on “X” (multiplying factor 0.2127)
- 2,581.60
- TOTAL
- 14,718.86
- Add 15% CPOH on “Y”
- 2,207.83
- TOTAL
- 16,926.69
- Add Cess @ 1% on “Z”
- 169.27
- Cost for 10sqm.
- 17,095.96
- Cost for 1sqm.
- 1,709.60
- Say
- 1,709.60
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 803. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works