40 mm thick rubbed stone flooring over 20 mm (average) thick base of cement mortar 1:5 (1 cement : 5 coarse sand) with joints 3 mm thick, side buttered with cement mortar 1:2 (1 cement : 2 stone dust) admixed with pigment to match the shade of stone and pointing with same mortar
- Item number
- 11.30.1
- Analysis basis
- Details of cost for 10sqm.
- Priced inputs
- 11
- Derived rate
- ₹1,647.00
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 11.30.1 (40 mm thick rubbed stone flooring over 20 mm (average) thick base of cement mortar 1:5 (1 cement : 5 coarse sand) with joints 3 mm thick, side buttered with cement mortar 1:2 (1 cement : 2 stone dust) admixed with pigment to match the shade of stone and pointing with same mortar Red sand stone) is derived from 11 priced inputs and works out to ₹1,647.00 after water charges, GST, CPOH and cess. The full build-up is below.
- Finished work = 10 sqm
- Total = 11 sqm
- Cement mortar 1 : 5 (1 cement : 5 coarse
- sand)
- (i) for beading = 0.224 cum+
- (ii) for joining = 0.026 cum.
- Total=0.250cum.
- Cement mortar 1:2 (1 Cement : 2 stone
- dust for pointing)
- Labour for rubbing of stone
- Add for wastage @ 10% = 1 sqm
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 1164 | MAT | Red sand stone slab 40 mmthick (undressed)Red sand stone slab 40 mm thick (un-dressed) | sqm | 11 | 330.00 | 3,630.00 |
| 9977 | MAT | Carriage | L.S. | 34.06 | 2.27 | 77.32 |
| SUB | Rate as per Item Number 3.10 of SH: MortarsRate as per item 3.10 | cum | 0.25 | 3,850.75 | 962.69 | |
| SUB | Rate as per Item Number 3.12 of SH: MortarsRate as per item 3.12 | cum | 0.023 | 5,252.00 | 120.80 | |
| 0123 | LAB | Mason 1st classMason 1st class | day | 3.9 | 897.00 | 3,498.30 |
| 0100 | LAB | Bandhani | day | 1.1 | 816.00 | 897.60 |
| 0115 | LAB | Coolie | day | 1.4 | 736.00 | 1,030.40 |
| 0101 | LAB | Bhisti | day | 0.55 | 816.00 | 448.80 |
| 9999 | MAT | Sundries | L.S. | 26.91 | 2.27 | 61.09 |
| 0139 | LAB | Skilled Beldar (for floor rubbing etc.) | day | 0.618 | 816.00 | 504.29 |
| 0013 | MACH | Machine for rubbing of floors | day | 0.988 | 350.00 | 345.80 |
- TOTAL
- 11,577.09
- Add 1 % Water charges on “W”
- +115.77
- TOTAL
- 11,692.86
- Add GST on “X” (multiplying factor 0.2127)
- +2,487.07
- TOTAL
- 14,179.93
- Add 15% CPOH on “Y”
- +2,126.99
- TOTAL
- 16,306.92
- Add Cess @ 1% on “Z”
- +163.07
- Cost for 10sqm.
- 16,469.99
- Cost for 1sqm.
- 1,647.00
- SAY
- ₹1,647.00
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 803
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 803. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.