CPWD Analysis of Rates · Flooring
40 mm thick fine dressed stone flooring over 20 mm (average) thick base of cement mortar
1:5 (1 cement : 5 coarse sand) with joints finished flush. Red sand stone
- Item number
- 11.28.1
- Analysis basis
- Details of cost for 10sqm.
- Priced inputs
- 8
- Derived rate
- ₹1,280.10
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 11.28.1 — 40 mm thick fine dressed stone flooring over 20 mm (average) thick base of cement mortar 1:5 (1 cement : 5 coarse sand) with joints finished flush. Red sand stone — is derived from 8 priced inputs and works out to ₹1,280.10 after water charges, GST, CPOH and cess. The full build-up is below.
- Finished work = 10 sqm
- Total = 11 sqm
- Cement mortar 1 : 5 (1 cement : 5 coarse
- sand)
- (i) for beading = 0.224 cum+
- (ii) for joining = 0.026 cum.
- Total=0.250cum.
- Add for wastage @ 10% = 1 sqm
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1164 | Red sand stone slab 40 mmthick (undressed)Red sand stone slab 40 mm thick (un-dressed)Material | sqm | 11 | 330.00 | 3,630.00 |
| 9977 | CarriageMaterial | L.S. | 34.06 | 2.27 | 77.32 |
| Rate as per Item Number 3.10 of SH: MortarsRate as per item 3.10Sub-analysis | cum | 0.25 | 3,850.75 | 962.69 | |
| 0123 | Mason 1st classMason 1st classLabour | day | 3.1 | 897.00 | 2,780.70 |
| 0100 | BandhaniLabour | day | 1.1 | 816.00 | 897.60 |
| 0115 | CoolieLabour | day | 0.55 | 736.00 | 404.80 |
| 0101 | BhistiLabour | day | 0.27 | 816.00 | 220.32 |
| 9999 | SundriesMaterial | L.S. | 10.79 | 2.27 | 24.49 |
- TOTAL
- 8,997.92
- Add 1 % Water charges on “W”
- 89.98
- TOTAL
- 9,087.90
- Add GST on “X” (multiplying factor 0.2127)
- 1,933.00
- TOTAL
- 11,020.90
- Add 15% CPOH on “Y”
- 1,653.14
- TOTAL
- 12,674.04
- Add Cess @ 1% on “Z”
- 126.74
- Cost for 10sqm.
- 12,800.78
- Cost for 1sqm.
- 1,280.08
- Say
- 1,280.10
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 799. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works