Kota stone slabs 20 mm thick in risers of steps, skirting, dado and pillars laid on 12 mm (average) thick cement mortar 1:3 (1 cement: 3 coarse sand) and jointed with grey cement slurry mixed with pigment to match the shade of the slabs, including rubbing and polishing complete
- Item number
- 11.27
- Analysis basis
- Details of cost for 10sqm.
- Priced inputs
- 9
- Derived rate
- ₹2,354.70
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 11.27 (Kota stone slabs 20 mm thick in risers of steps, skirting, dado and pillars laid on 12 mm (average) thick cement mortar 1:3 (1 cement: 3 coarse sand) and jointed with grey cement slurry mixed with pigment to match the shade of the slabs, including rubbing and polishing complete) is derived from 9 priced inputs and works out to ₹2,354.70 after water charges, GST, CPOH and cess. The full build-up is below.
- Cement mortar 1:3 (1 cement : 3 coarse
- sand)
- for slurry
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 1168 | MAT | Kota stone slab 20 mm to 25 mm thick (semi-polished) including 15% wastageKota stone slab 20 mm to 25 mm thick (semi-polished) | sqm | 11.5 | 320.00 | 3,680.00 |
| SUB | Rate as per Item Number 3.8 of SH: MortarsRate as per item 3.8 | cum | 0.144 | 4,881.95 | 703.00 | |
| 0367 | MAT | Portland CementPortland Cement (OPC-43 Grade) | tonne | 0.064 | 5,156.00 | 329.98 |
| 0874 | MAT | Black colour dark shade pigment | kilogram | 4.5 | 75.00 | 337.50 |
| 0124 | LAB | Mason 2nd classMason 2nd class | day | 3 | 816.00 | 2,448.00 |
| 0114 | LAB | Beldar | day | 3 | 736.00 | 2,208.00 |
| 0115 | LAB | Coolie | day | 1 | 736.00 | 736.00 |
| 0139 | LAB | Skilled Beldar (for floor rubbing etc.) | day | 7 | 816.00 | 5,712.00 |
| 9999 | MAT | Sundries | L.S. | 174.98 | 2.27 | 397.20 |
- TOTAL
- 16,551.68
- Add 1 % Water charges on “W”
- +165.52
- TOTAL
- 16,717.20
- Add GST on “X” (multiplying factor 0.2127)
- +3,555.75
- TOTAL
- 20,272.95
- Add 15% CPOH on “Y”
- +3,040.94
- TOTAL
- 23,313.89
- Add Cess @ 1% on “Z”
- +233.14
- Cost for 10sqm.
- 23,547.03
- Cost for 1sqm.
- 2,354.70
- SAY
- ₹2,354.70
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 799
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 799. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.