CPWD Analysis of Rates · Flooring
Kota stone slabs 20 mm thick in risers of steps, skirting, dado and pillars laid on 12 mm (average) thick cement mortar 1:3 (1 cement: 3 coarse sand) and jointed with grey cement slurry mixed with pigment to match the shade of the slabs, including rubbing and polishing complete
- Item number
- 11.27
- Analysis basis
- Details of cost for 10sqm.
- Priced inputs
- 9
- Derived rate
- ₹2,354.70
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 11.27 — Kota stone slabs 20 mm thick in risers of steps, skirting, dado and pillars laid on 12 mm (average) thick cement mortar 1:3 (1 cement: 3 coarse sand) and jointed with grey cement slurry mixed with pigment to match the shade of the slabs, including rubbing and polishing complete — is derived from 9 priced inputs and works out to ₹2,354.70 after water charges, GST, CPOH and cess. The full build-up is below.
- Cement mortar 1:3 (1 cement : 3 coarse
- sand)
- for slurry
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1168 | Kota stone slab 20 mm to 25 mm thick (semi-polished) including 15% wastageKota stone slab 20 mm to 25 mm thick (semi-polished)Material | sqm | 11.5 | 320.00 | 3,680.00 |
| Rate as per Item Number 3.8 of SH: MortarsRate as per item 3.8Sub-analysis | cum | 0.144 | 4,881.95 | 703.00 | |
| 0367 | Portland CementPortland Cement (OPC-43 Grade)Material | tonne | 0.064 | 5,156.00 | 329.98 |
| 0874 | Black colour dark shade pigmentMaterial | kilogram | 4.5 | 75.00 | 337.50 |
| 0124 | Mason 2nd classMason 2nd classLabour | day | 3 | 816.00 | 2,448.00 |
| 0114 | BeldarLabour | day | 3 | 736.00 | 2,208.00 |
| 0115 | CoolieLabour | day | 1 | 736.00 | 736.00 |
| 0139 | Skilled Beldar (for floor rubbing etc.)Labour | day | 7 | 816.00 | 5,712.00 |
| 9999 | SundriesMaterial | L.S. | 174.98 | 2.27 | 397.20 |
- TOTAL
- 16,551.68
- Add 1 % Water charges on “W”
- 165.52
- TOTAL
- 16,717.20
- Add GST on “X” (multiplying factor 0.2127)
- 3,555.75
- TOTAL
- 20,272.95
- Add 15% CPOH on “Y”
- 3,040.94
- TOTAL
- 23,313.89
- Add Cess @ 1% on “Z”
- 233.14
- Cost for 10sqm.
- 23,547.03
- Cost for 1sqm.
- 2,354.70
- Say
- 2,354.70
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 799. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works