CPWD Analysis of Rates · Finishing
Forming groove of uniform size in the top layer of washed stone grit plaster as per approved pattern using wooden battens, nailed to the under layer, including removal of wooden battens, repair to the edges of panels and finishing the groove complete as per specifications and direction of the Engineer-in-charge
20 mm wide and 15 mm deep groove
- Item number
- 13.73.2
- Analysis basis
- Detail of cost for 30 mtrs
- Priced inputs
- 8
- Derived rate
- ₹75.80 / metre
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 13.73.2 — Forming groove of uniform size in the top layer of washed stone grit plaster as per approved pattern using wooden battens, nailed to the under layer, including removal of wooden battens, repair to the edges of panels and finishing the groove complete as per specifications and direction of the Engineer-in-charge : 20 mm wide and 15 mm deep groove — is derived from 8 priced inputs for 30 mtrs and works out to ₹75.80 per metre after water charges, GST, CPOH and cess. The full build-up is below.
- Second class kail wood in plank 30 x0.02
- x0.015m =9.00 cudm
- Wastage @ 10% = 0.90
- Total = 9.90 cudm
- Assuming that the battens shall become
- unserviceable after using 5 times
- Labour for making battens
- Labour for nailing the battens to under layer
- and finishing and repairing grooves
- Cost for using once = 9.9 / 5 = 1.98 cudm
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1198 | Second class kail wood in planksMaterial | 10 cudm | 0.198 | 260.00 | 51.48 |
| 9977 | Carriage of woodMaterial | L.S. | 0.52 | 2.27 | 1.18 |
| 0112 | Carpenter 2nd classLabour | day | 0.15 | 816.00 | 122.40 |
| 0114 | BeldarLabour | day | 0.15 | 736.00 | 110.40 |
| 9999 | SundriesMaterial | L.S. | 2.86 | 2.27 | 6.49 |
| 0123 | Mason 1st classMason 1st classLabour | day | 0.7 | 897.00 | 627.90 |
| 0114 | BeldarLabour | day | 0.7 | 736.00 | 515.20 |
| 9999 | Nails and cement mortarMaterial | L.S. | 71.76 | 2.27 | 162.90 |
- TOTAL
- 1,597.95
- Add 1 % Water charges on “W”
- 15.98
- TOTAL
- 1,613.93
- Add GST on “X” (multiplying factor 0.2127)
- 343.28
- TOTAL
- 1,957.21
- Add 15% CPOH on “Y”
- 293.58
- TOTAL
- 2,250.79
- Add Cess @ 1% on “Z”
- 22.51
- Cost of 30.00 mtrs
- 2,273.30
- Cost of 1.00 metre
- 75.78
- Say
- 75.80
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1007. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works