Excavating, supplying, stacking and filling of local earth (including royalty) by mechanical transport upto a lead of 5km also including ramming and watering of the earth in layers not exceeding 20 cm in foundation trenches, plinth, sides of foundation etc. complete for all lift
- Item number
- 2.25(a)
- Analysis basis
- 10 cum
- Priced inputs
- 7
- Derived rate
- ₹700.50/ CUM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 2.25(a) (Excavating, supplying, stacking and filling of local earth (including royalty) by mechanical transport upto a lead of 5km also including ramming and watering of the earth in layers not exceeding 20 cm in foundation trenches, plinth, sides of foundation etc. complete for all lift) is derived from 7 priced inputs for 10 cum and works out to ₹700.50 per cum after water charges, GST, CPOH and cess. The full build-up is below.
- Carriage of materials upto 5 km
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 0020 | MACH | Hydraulic Excavator (3D) with driver and fuel. (Cofficient from item No 2.6.1)Hydraulic Excavator (3D) with driver and fuel | day | 0.08 | 7,850.00 | 628.00 |
| 0128 | LAB | Mate | day | 0.04 | 816.00 | 32.64 |
| 0114 | LAB | Beldar (1/2x0.89=0.45 day)Beldar | day | 0.45 | 736.00 | 331.20 |
| 0115 | LAB | Coolie | day | 1.208 | 736.00 | 889.09 |
| 0101 | LAB | Bhisti | day | 0.18 | 816.00 | 146.88 |
| SUB | Rate as per item No 1.1.2 of SH:1 carriage of materials including loading, unloading and stackingRate as per item 1.1.2 | cum | 10 | 326.68 | 3,266.80 | |
| 0979 | MAT | Royalty for good earth | cum | 10 | 60.00 | 600.00 |
- TOTAL
- 5,894.61
- Add 1 % Water charges on “W-A”
- +26.28
- TOTAL
- 5,920.89
- Add GST on “X-A” (multiplying factor 0.2127)
- +564.52
- TOTAL
- 6,485.41
- Add 15% CPOH on “Y-A”
- +482.79
- TOTAL
- 6,968.20
- Add Cess @ 1% on “Z-A”
- +37.01
- Cost of 10 cum
- 7,005.21
- Cost of 1 cum
- 700.52
- SAY
- ₹700.50
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 127
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 127. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.