Open timbering over areas including strutting, shoring etc. complete. (Measurements to be taken of the face area timbered)
- Item number
- 2.22.2
- Analysis basis
- 10 area
- Priced inputs
- 5
- Derived rate
- ₹54.95/ AREA
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 2.22.2 (Open timbering over areas including strutting, shoring etc. complete. (Measurements to be taken of the face area timbered): Depth exceeding 1.5 m but not exceeding 3 m) is derived from 5 priced inputs for 10 area and works out to ₹54.95 per area after water charges, GST, CPOH and cess. The full build-up is below.
- 1.5m deep
- area = 10x30 x 1.5 = 450 sqm.
- The Material can be used four times on the
- same work and after use of material credit is
- given @ 75% of cost
- Polling boards of
- 250mm x 38mm
- 10x40x1.50x0.25x0.038 = 5.7cum. = 5700
- dm
- Qty taken for cost of using once after
- ³
- deducting for credit = 5700x x = 356.25
- dm
- Raking struts- ¼ ¼
- 10x40x1.50 = 600m
- Qty taken for cost of using once after
- deducting for credit = 600x x = 37.5 m
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 1198 | MAT | Second class kail wood in planks | 10 cudm | 35.625 | 260.00 | 9,262.50 |
| 0302 | MAT | Safeda ³ ballies 125 mm diameterSafeda ballies 125 mm diameter | metre | 37.5 | 44.00 | 1,650.00 |
| 0112 | LAB | Carpenter 2nd class ¼ ¼Carpenter 2nd class | day | 2.5 | 816.00 | 2,040.00 |
| 0114 | LAB | Beldar | day | 5 | 736.00 | 3,680.00 |
| 9999 | MAT | Sundries | L.S. | 331.5 | 2.27 | 752.51 |
- TOTAL
- 17,385.01
- Add 1 % Water charges on “W”
- +173.85
- TOTAL
- 17,558.86
- Add GST on “X” (multiplying factor 0.2127)
- +3,734.77
- TOTAL
- 21,293.63
- Add 15% CPOH on “Y”
- +3,194.04
- TOTAL
- 24,487.67
- Add Cess @ 1% on “Z”
- +244.88
- Cost of 450 sqm.
- 24,732.55
- Cost per sqm.
- 54.96
- SAY
- ₹54.95
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 124
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 124. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.