CPWD Analysis of Rates · Earth Work
Open timbering over areas including strutting, shoring etc. complete. (Measurements to be taken of the face area timbered)
Depth not exceeding 1.5 m
- Item number
- 2.22.1
- Analysis basis
- Details of cost for 10 area 30m long and
- Priced inputs
- 5
- Derived rate
- ₹44.85 / area
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 2.22.1 — Open timbering over areas including strutting, shoring etc. complete. (Measurements to be taken of the face area timbered): Depth not exceeding 1.5 m — is derived from 5 priced inputs for 10 area and works out to ₹44.85 per area after water charges, GST, CPOH and cess. The full build-up is below.
- 1.5m deep
- area = 10x30 x 1.5 = 450 sqm.
- The Material can be used four times on the
- same work and after use of material credit is
- given @ 75% of cost
- Polling boards of
- 250mm x 38mm
- 10x40x1.50x0.25x0.038 = 5.7cum. = 5700
- dm
- Qty taken for cost of using once after
- deducting ³ for credit = 5700x x = 356.25
- dm
- ¼ ¼
- ³
- Raking struts10x40x1.50 = 600m
- Qty taken for cost of using once after
- deducting for credit = 600x x = 37.5 m
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1198 | Second class kail wood in planksMaterial | 10 cudm | 35.625 | 260.00 | 9,262.50 |
| 0302 | Safeda ballies 125 mm diameterMaterial | metre | 37.5 | 44.00 | 1,650.00 |
| 0112 | Carpenter 2nd classLabour | day | 1.2 | 816.00 | 979.20 |
| 0114 | Beldar ¼ ¼BeldarLabour | day | 2.5 | 736.00 | 1,840.00 |
| 9999 | SundriesMaterial | L.S. | 197.6 | 2.27 | 448.55 |
- TOTAL
- 14,180.25
- Add 1 % Water charges on “W”
- 141.80
- TOTAL
- 14,322.05
- Add GST on “X” (multiplying factor 0.2127)
- 3,046.30
- TOTAL
- 17,368.35
- Add 15% CPOH on “Y”
- 2,605.25
- TOTAL
- 19,973.60
- Add Cess @ 1% on “Z”
- 199.74
- Cost of 450 sqm.
- 20,173.34
- Cost per sqm.
- 44.83
- Say
- 44.85
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 123. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works