Open timbering over areas including strutting, shoring etc. complete. (Measurements to be taken of the face area timbered)
- Item number
- 2.22.3
- Analysis basis
- 10 area
- Priced inputs
- 5
- Derived rate
- ₹71.30/ AREA
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 2.22.3 (Open timbering over areas including strutting, shoring etc. complete. (Measurements to be taken of the face area timbered): Depth exceeding 3 m but not exceeding 4.5 m) is derived from 5 priced inputs for 10 area and works out to ₹71.30 per area after water charges, GST, CPOH and cess. The full build-up is below.
- 1.5m deep
- area = 10x30 x 1.50 = 450 sqm.
- The Material can be used four times on the
- same work and after use of material credit is
- given @ 75% of cost
- Polling boards of
- 250mm x 38mm
- 10x40x1.50x0.25x0.038 = 5.7cum. = 5700 dm
- Qty taken for cost of using once after
- deducting for credit = 5700x x = 356.25 dm ³
- Raking struts10x40x1.50 = 600m
- Qty taken for cost of using once after
- deducting for credit = 600x x = 37.5 m
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 1198 | MAT | Second class kail wood in planks | 10 cudm | 35.625 | 260.00 | 9,262.50 |
| 0302 | MAT | Safeda ballies 125 mm diameter ¼ ¼ ³Safeda ballies 125 mm diameter | metre | 37.5 | 44.00 | 1,650.00 |
| 0112 | LAB | Carpenter 2nd class | day | 5 | 816.00 | 4,080.00 |
| 0114 | LAB | Beldar ¼ ¼Beldar | day | 8.8 | 736.00 | 6,476.80 |
| 9999 | MAT | Sundries | L.S. | 475.8 | 2.27 | 1,080.07 |
- TOTAL
- 22,549.37
- Add 1 % Water charges on “W”
- +225.49
- TOTAL
- 22,774.86
- Add GST on “X” (multiplying factor 0.2127)
- +4,844.21
- TOTAL
- 27,619.07
- Add 15% CPOH on “Y”
- +4,142.86
- TOTAL
- 31,761.93
- Add Cess @ 1% on “Z”
- +317.62
- Cost of 450 sqm.
- 32,079.55
- Cost per sqm.
- 71.29
- SAY
- ₹71.30
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 125
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 125. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.