Earth work by mechinical / manual means in rough excavation, banking excavated earth in layers not exceeding 20cm in depth, breaking clods, watering, rolling each layer with ½ tonne roller or wooden or steel rammers, and rolling every 3rd and top-most layer with power roller of minimum 8 tonnes and dressing up in embankments for roads, flood banks, marginal banks and guide banks or filling up ground depressions, lead upto 50 m and for all lift
- Item number
- 2.2.1
- Analysis basis
- 10 cum
- Priced inputs
- 8
- Derived rate
- ₹395.30/ CUM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 2.2.1 (Earth work by mechinical / manual means in rough excavation, banking excavated earth in layers not exceeding 20cm in depth, breaking clods, watering, rolling each layer with ½ tonne roller or wooden or steel rammers, and rolling every 3rd and top-most layer with power roller of minimum 8 tonnes and dressing up in embankments for roads, flood banks, marginal banks and guide banks or filling up ground depressions, lead upto 50 m and for all lift : All kinds of soil) is derived from 8 priced inputs for 10 cum and works out to ₹395.30 per cum after water charges, GST, CPOH and cess. The full build-up is below.
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 0051 | MACH | Hydraulic Excavator 1 cum bucket capacityHydraulic Excavator of 1 cum bucket | hour | 1.538 | 900.00 | 1,384.20 |
| 0049 | MACH | Dozer 80 HP for spreadingDozer 80 HP | hour | 0.374 | 1,700.00 | 635.80 |
| 0050 | MACH | Motor grader for gradingMotor Grader 3.35 metre blade | hour | 0.167 | 2,700.00 | 450.90 |
| 0054 | MACH | Vibratory roller 8-10 tonneVibratory roller 8 to 10 tonne | hour | 0.167 | 700.00 | 116.90 |
| 0057 | MACH | Water tanker 6 KL capacityWater Tanker 5 to 6 KL capacity | hour | 0.4 | 250.00 | 100.00 |
| 0128 | LAB | Mate | day | 0.004 | 816.00 | 3.26 |
| 0115 | LAB | Coolie | day | 0.1 | 736.00 | 73.60 |
| 9999 | MAT | Sundries (i.e. watch and ward, minor T&P etc.) | L.S. | 6.18 | 2.27 | 14.03 |
- TOTAL
- 2,778.69
- Add 1 % Water charges on “W”
- +27.79
- TOTAL
- 2,806.48
- Add GST on “X” (multiplying factor 0.2127)
- +596.94
- TOTAL
- 3,403.42
- Add 15% CPOH on “Y”
- +510.51
- TOTAL
- 3,913.93
- Add Cess @ 1% on “Z”
- +39.14
- Cost of 10 cum.
- 3,953.07
- Cost of 1 cum.
- 395.31
- SAY
- ₹395.30
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 93
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 93. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.