Constructing brick masonry road gully chamber 45x45x77.5 cm with bricks in cement mortar
- Item number
- 19.28.1
- Analysis basis
- one chamber
- Priced inputs
- 9
- Derived rate
- ₹6,889.80/ ONE CHAMBER
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 19.28.1 (Constructing brick masonry road gully chamber 45x45x77.5 cm with bricks in cement mortar 1:4 (1 cement : 4 coarse sand ) with precast R.C.C. vertical grating complete as per standard design : With common burnt clay F.P.S. (non modular) bricks of class designation 7.5) is derived from 9 priced inputs for one chamber and works out to ₹6,889.80 per one chamber after water charges, GST, CPOH and cess. The full build-up is below.
- Cement concrete 1:5:10 (1 cement : 5
- fine sand : 10 graded stone aggregate 40
- mm nominal size)
- 1.06mx1.06mx0.15 m= 0.17 cum
- Brick work in bricks of class designation
- 7.5 in cement mortar 1:4 ( 1 cement : 4
- coarse sand)
- 2.72 m x 0.23m x0.70 m = 0.438 cum
- cum
- Block 3x(0.075)³ = 0.001 cum
- Total deduction = 0.011 cum
- Net qty. = 0.438 (-) 0.011 = 0.427 cum
- 12 mm cement plaster 1:3 ( 1 cement : 3
- coarse sand) finished with floating coat of
- neat cement
- Wall : 1.80x0.70 m = 1.26 sqm
- Bed : 0.45x0.45 m = 0.202 sqm
- Top : 0.45x0.20 m = 0.09 sqm
- Sides : 2x0.20x0.10 m = 0.04 sqm
- Total= 1.592 sqm
- 0.45x0.10 m = 0.045 sqm
- Net qty. = 1.592 (-) 0.045 = 1.547 cum
- Cement concrete 1:2:4 ( 1 cement : 2
- coarse sand : 4 graded stone aggregate
- 20 mm nominal size)
- Block = 3x(0.75)³ = 0.001 cum
- R.C.C. 1:1.5:3 (1 cement : 1.5 coarse
- sand : 3 graded stone aggregate 20 mm
- nominal size)
- 0.91x0.91x0.075 m = 0.062 cum Say
- 0.06 cum
- Form work
- 0.45x0.45 m = 0.202 sqm
- 0.45x0.20 m = 0.09 sqm
- outside slab : 3.40x0.075 m = 0.255 sqm
- Total= 0.547 sqm Say 0.55 sqm
- T.M.T. bars steel reinforcement for R.C.C
- work
- 0.062 cum @ 80 kg/cum = 4.96 kg
- Deduct opening 0.45x0.23x0.10 m = 0.01
- Say 0.43 cum
- Deduct opening
- Say 1.55 cum
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| SUB | Rate as per item no 4.1.11 of SH : Concrete WorkRate as per item 4.1.11 | cum | 0.17 | 6,189.65 | 1,052.24 | |
| SUB | Rate as per item no 6.1.1 of SH : Brick WorkRate as per item 6.1.1 | cum | 0.43 | 7,370.65 | 3,169.38 | |
| SUB | Rate as per item no 13.9.1 of SH : FinishingRate as per item 13.9.1 | sqm | 1.55 | 449.55 | 696.80 | |
| SUB | Rate as per item no 4.1.3 of SH : Concrete WorkRate as per item 4.1.3 | cum | 0.001 | 7,878.50 | 7.88 | |
| SUB | Rate as per item no. 5.1.2 of SH : RCC workRate as per item 5.1.2 | cum | 0.06 | 9,045.75 | 542.75 | |
| SUB | Rate as per item no 5.9.2 of SH : RCCRate as per item 5.9.2 | sqm | 0.55 | 842.50 | 463.38 | |
| SUB | Rate as per item no. 5.22.6 of SH : RCC workRate as per item 5.22.6 | kg | 4.96 | 107.85 | 534.94 | |
| 7381 | MAT | Precast R.C.C. grating with frame 450x100 mm vertical grating | each | 1 | 250.00 | 250.00 |
| 9999 | MAT | Fixing and carriage of R.C.C. grating | L.S. | 20.67 | 2.27 | 46.92 |
- TOTAL
- 6,764.29
- Add 1 % Water charges on “W-A”
- +2.97
- TOTAL
- 6,767.26
- Add GST on “X-A” (multiplying factor 0.2127)
- +63.79
- TOTAL
- 6,831.05
- Add 15% CPOH on “Y-A”
- +54.55
- TOTAL
- 6,885.60
- Add Cess @ 1% on “Z-A”
- +4.18
- Cost of one chamber
- 6,889.78
- SAY
- ₹6,889.80
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 1766
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1766. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.