CPWD Analysis of Rates · Drainage
Replacement of M.S. foot rests in manholes including dismantling concrete blocks and fixing with 20x20x10 cm cement concrete blocks 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm nominal size)
With 20x20 mm square bar
- Item number
- 19.17.1
- Analysis basis
- Details of cost for one M.S foot rests
- Priced inputs
- 8
- Derived rate
- ₹670.20 / one M
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 19.17.1 — Replacement of M.S. foot rests in manholes including dismantling concrete blocks and fixing with 20x20x10 cm cement concrete blocks 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm nominal size): With 20x20 mm square bar — is derived from 8 priced inputs for one M and works out to ₹670.20 per one m after water charges, GST, CPOH and cess. The full build-up is below.
- M.S. 20 mm square bar 0.75 m @ 3.137
- kg/m =0.024 q
- Labour for fabrication
- Cement concrete 1:3:6 ( 1 cement : 3
- coarse sand : 6 graded stone aggregate
- 20 mm nominal size)
- 0.20x0.20x0.10 m = 0.004 cum
- for dismantling old forts rest cutting holes
- and fixing new M.S. foot rests
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1006 | Mild steel square barsMaterial | quintal | 0.024 | 5,500.00 | 132.00 |
| 9988 | Carriage,painting, and other sundriesMaterial | L.S. | 1.82 | 2.27 | 4.13 |
| 0103 | Blacksmith 2nd classLabour | day | 0.1 | 816.00 | 81.60 |
| 0114 | BeldarLabour | day | 0.1 | 736.00 | 73.60 |
| Rate as per item no 4.1.5 of SH : Concrete workRate as per item 4.1.5Sub-analysis | cum | 0.004 | 7,294.70 | 29.18 | |
| 0123 | Mason 1st classMason 1st classLabour | day | 0.05 | 897.00 | 44.85 |
| 0124 | Mason 2nd classMason 2nd classLabour | day | 0.05 | 816.00 | 40.80 |
| 0114 | BeldarLabour | day | 0.1 | 736.00 | 73.60 |
- TOTAL
- 479.76
- Add 1 % Water charges on “W-A”
- 4.51
- TOTAL
- 484.27
- Add GST on “X-A” (multiplying factor 0.2127)
- 96.80
- TOTAL
- 581.07
- Add 15% CPOH on “Y-A”
- 82.78
- TOTAL
- 663.85
- Add Cess @ 1% on “Z-A”
- 6.35
- Cost for 1 no.
- 670.20
- Say
- 670.20
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1740. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works