Providing and fixing up to floor five level precast cement concrete solid block, including hoisting and setting in position with cement mortar 1:3 (1 cement : 3 coarse sand), cost of required centering, shuttering complete
- Item number
- 4.7.1
- Analysis basis
- 250 no
- Priced inputs
- 8
- Derived rate
- ₹17,889.25/ NO
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 4.7.1 (Providing and fixing up to floor five level precast cement concrete solid block, including hoisting and setting in position with cement mortar 1:3 (1 cement : 3 coarse sand), cost of required centering, shuttering complete : 1:1½:3 (1 Cement: 1½ coarse sand(zone-III) derived from natural sources : 3 graded stone aggregate 20 mm nominal size derived from natural sources)) is derived from 8 priced inputs for 250 no and works out to ₹17,889.25 per no after water charges, GST, CPOH and cess. The full build-up is below.
- 250 no x 0.40m x 0.30m x 0.20m = 6 cum
- Cement concrete 1:1.5:3
- Centering and shuttering
- (1) Mould
- (i) Plate 3mm thick
- 10x0.28 sqm. @ 23.55kg/m = 65.9 kg.
- (ii) Flat 10x5mm
- Handle ²
- 10x2x0.25 x0.4 = 2kg. Total =67.9 kg
- Assuming shuttering will become unserviceable
- after use of 40 times and taking 75% credit.
- Qty taken for cost of using once = 67.9x0.75/40
- = 1.273 kg
- (2) Moulding Platform
- Assuming platform will become unserviceable
- after use of 40 times.
- (i) Brick on edge flooring cement mortar 1:6
- 10x1x2.0x2.0m = 40 sqm.
- Qty taken for cost of using once = 40/40 = 1
- sqm
- (ii) 25mm thick cement concrete 1:2:4 in pavement
- 10x2.00x2.00x0.025 = 1
- Qty taken for cost of using once = 1/40 = 0.025 cum
- Mortar 1:3 for Fixing=10x0.202/100x25=0.51
- Extra Labour for lifting (6x0.75x1.5=6.75)
- Labour for hoisting and setting in position
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| SUB | Rate as per Item No.4.1.2 of SH:Concrete WorkRate as per item 4.1.2 | cum | 6 | 8,340.85 | 50,045.10 | |
| SUB | Rate as per item no.10.1 S.H: steel workRate as per item 10.1 | kg | 1.273 | 117.35 | 149.39 | |
| SUB | Rate as per item no. 11.1.2 S.H.: Flooring work.Rate as per item 11.1.2 | sqm | 1 | 965.55 | 965.55 | |
| SUB | Rate as per Item No.11.7 of SH:FlooringRate as per item 11.7 | cum | 0.025 | 8,595.15 | 214.88 | |
| SUB | Rate as per Item No 3.8Rate as per item 3.8 | cum | 0.51 | 4,881.95 | 2,489.79 | |
| 0115 | LAB | Coolie | day | 6.75 | 736.00 | 4,968.00 |
| 0123 | LAB | Mason (brick layer) 1st classMason 1st class | day | 6 | 897.00 | 5,382.00 |
| 0114 | LAB | Beldar | day | 36 | 736.00 | 26,496.00 |
- TOTAL
- 90,710.71
- Add 1 % Water charges on “W-A”
- +393.36
- TOTAL
- 91,104.07
- Add GST on “X-A” (multiplying factor 0.2127)
- +8,450.39
- TOTAL
- 99,554.46
- Add 15% CPOH on “Y-A”
- +7,226.93
- TOTAL
- 1,06,781.39
- Add Cess @ 1% on “Z-A”
- +554.06
- Cost for 6 cum.
- 1,07,335.45
- Cost per cum.
- 17,889.24
- SAY
- ₹17,889.25
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 176
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 176. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.