CPWD Analysis of Rates · Concrete Work
Making plinth protection 50mm thick of cement concrete 1:3:6 (1 cement : 3 manufactured sand derived from Recycled Concrete Aggregate (RCA) : 6 graded stone aggregate 20 mm nominal size Recycled Aggregate (RA) over 75mm thick bed of dry brick ballast 40 mm nominal size, well rammed and consolidated and grouted with fine sand, including necessary excavation, levelling & dressing & finishing the top smooth
- Item number
- 4.17B
- Analysis basis
- Detail of cost for 10 sqm
- Priced inputs
- 16
- Derived rate
- ₹666.90 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 4.17B — Making plinth protection 50mm thick of cement concrete 1:3:6 (1 cement : 3 manufactured sand derived from Recycled Concrete Aggregate (RCA) : 6 graded stone aggregate 20 mm nominal size Recycled Aggregate (RA) over 75mm thick bed of dry brick ballast 40 mm nominal size, well rammed and consolidated and grouted with fine sand, including necessary excavation, levelling & dressing & finishing the top smooth — is derived from 16 priced inputs for 10 sqm and works out to ₹666.90 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- Qty. of cement concrete 1:3:6 on 10 sqm. area
- = 0.5cum.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 0287 | Brick Aggregate (Single size) : 40 mm nominal sizeMaterial | cum | 0.75 | 700.00 | 525.00 |
| 0983 | Fine sand (zone IV)Material | cum | 0.06 | 980.00 | 58.80 |
| 0114 | BeldarLabour | day | 0.16 | 736.00 | 117.76 |
| 0115 | CoolieLabour | day | 0.11 | 736.00 | 80.96 |
| 0283 | Recycled Aggregate (RA) 20 mm nominal sizeMaterial | cum | 0.35 | 420.00 | 147.00 |
| 0284 | Recycled Aggregate (RA) 10 mm nominal sizeMaterial | cum | 0.12 | 450.00 | 54.00 |
| 0278 | Manufactured sand derived from Recycled Concrete Aggregate (RCA)Material | cum | 0.23 | 957.00 | 220.11 |
| 0367 | Portland CementPortland Cement (OPC-43 Grade)Material | tonne | 0.11 | 5,156.00 | 567.16 |
| 0114 | BeldarLabour | day | 1 | 736.00 | 736.00 |
| 0123 | Mason (brick layer) 1st classMason 1st classLabour | day | 0.05 | 897.00 | 44.85 |
| 0101 | BhistiLabour | day | 0.33 | 816.00 | 269.28 |
| 9999 | Hire and runing charges of mechanical mixerMaterial | L.S. | 13.39 | 2.27 | 30.40 |
| 9999 | SundriesMaterial | L.S. | 6.76 | 2.27 | 15.35 |
| 0155 | Mason (average)Labour | day | 0.27 | 857.00 | 231.39 |
| 0114 | BeldarLabour | day | 1.08 | 736.00 | 794.88 |
| 0115 | CoolieLabour | day | 1.08 | 736.00 | 794.88 |
- TOTAL
- 4,687.82
- Add 1 % Water charges on “W”
- 46.88
- TOTAL
- 4,734.70
- Add GST on “X” (multiplying factor 0.2127)
- 1,007.07
- TOTAL
- 5,741.77
- Add 15% CPOH on “Y”
- 861.27
- TOTAL
- 6,603.04
- Add Cess @ 1% on “Z”
- 66.03
- Cost of 10.00 sqm
- 6,669.07
- Cost of 1.00 sqm
- 666.91
- Say
- 666.90
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 189. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works