Making plinth protection 50mm thick of cement concrete 1:3:6 (1 cement : 3 coarse sand (zoneIII) derived from natural sources : 6 graded stone aggregate 20 mm nominal size derived from natural sources) over 75mm thick bed of dry brick ballast 40 mm nominal size, well rammed and consolidated and grouted with fine sand, including necessary excavation, levelling & dressing & finishing the top smooth
- Item number
- 4.17
- Analysis basis
- 10 sqm
- Priced inputs
- 16
- Derived rate
- ₹749.30/ SQM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 4.17 (Making plinth protection 50mm thick of cement concrete 1:3:6 (1 cement : 3 coarse sand (zoneIII) derived from natural sources : 6 graded stone aggregate 20 mm nominal size derived from natural sources) over 75mm thick bed of dry brick ballast 40 mm nominal size, well rammed and consolidated and grouted with fine sand, including necessary excavation, levelling & dressing & finishing the top smooth) is derived from 16 priced inputs for 10 sqm and works out to ₹749.30 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- Qty. of cement concrete 1:3:6 on 10 sqm. area
- = 0.5 cum.
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 0287 | MAT | Brick Aggregate (Single size) : 40 mm nominal size | cum | 0.75 | 700.00 | 525.00 |
| 0983 | MAT | Fine sand (zone IV) | cum | 0.06 | 980.00 | 58.80 |
| 0114 | LAB | Beldar | day | 0.16 | 736.00 | 117.76 |
| 0115 | LAB | Coolie | day | 0.11 | 736.00 | 80.96 |
| 0295 | MAT | Stone Aggregate (Single size) : 20 mm nominal size | cum | 0.35 | 1,425.00 | 498.75 |
| 0297 | MAT | Stone Aggregate (Single size) : 10 mm nominal size | cum | 0.12 | 1,400.00 | 168.00 |
| 0982 | MAT | Coarse sand (zone III) | cum | 0.23 | 1,450.00 | 333.50 |
| 0367 | MAT | Portland CementPortland Cement (OPC-43 Grade) | tonne | 0.11 | 5,156.00 | 567.16 |
| 0114 | LAB | Beldar | day | 1 | 736.00 | 736.00 |
| 0123 | LAB | Mason (brick layer) 1st classMason 1st class | day | 0.05 | 897.00 | 44.85 |
| 0101 | LAB | Bhisti | day | 0.33 | 816.00 | 269.28 |
| 9999 | MAT | Hire and runing charges of mechanical mixer | L.S. | 13.39 | 2.27 | 30.40 |
| 9999 | MAT | Sundries | L.S. | 6.76 | 2.27 | 15.35 |
| 0155 | LAB | Mason (average) | day | 0.27 | 857.00 | 231.39 |
| 0114 | LAB | Beldar | day | 1.08 | 736.00 | 794.88 |
| 0115 | LAB | Coolie | day | 1.08 | 736.00 | 794.88 |
- TOTAL
- 5,266.96
- Add 1 % Water charges on “W”
- +52.67
- TOTAL
- 5,319.63
- Add GST on “X” (multiplying factor 0.2127)
- +1,131.49
- TOTAL
- 6,451.12
- Add 15% CPOH on “Y”
- +967.67
- TOTAL
- 7,418.79
- Add Cess @ 1% on “Z”
- +74.19
- Cost of 10.00 sqm
- 7,492.98
- Cost of 1.00 sqm
- 749.30
- SAY
- ₹749.30
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 187
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 187. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.