CPWD Analysis of Rates · Cladding Work
Stone tile (polished) work for wall lining over 12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse sand) and cement slurry @ 3.3 kg/sqm including pointing in white cement complete 8mm thick
Granite of any colour and shade
- Item number
- 8.9.1.2
- Analysis basis
- Details of cost for 10 sqm.
- Priced inputs
- 8
- Derived rate
- ₹3,617.55 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 8.9.1.2 — Stone tile (polished) work for wall lining over 12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse sand) and cement slurry @ 3.3 kg/sqm including pointing in white cement complete 8mm thick Granite of any colour and shade — is derived from 8 priced inputs for 10 sqm and works out to ₹3,617.55 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- 8mm thick Granite tiles. Qty. = 10 sqm. + Add
- wastage @ 2.5% = 0.25 sqm. Total = 10.25 sqm.
- Cement mortar 1:3 (1 cement : 3 coarse sand)
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 2750 | 8 mm thick granite stone tiles (mirror polished of all shades)Material | sqm | 10.25 | 702.00 | 7,195.50 |
| 9977 | Carriage of tilesMaterial | L.S. | 39.5 | 2.27 | 89.67 |
| Rate as per Item Number 3.8 of SH: MortarsRate as per item 3.8Sub-analysis | cum | 0.14 | 4,881.95 | 683.47 | |
| 9999 | Mortar for pointingMaterial | L.S. | 253.8 | 2.27 | 576.13 |
| 0367 | Portland CementPortland Cement (OPC-43 Grade)Material | tonne | 0.033 | 5,156.00 | 170.15 |
| 0123 | Mason 1st classMason 1st classLabour | day | 10 | 897.00 | 8,970.00 |
| 0114 | BeldarLabour | day | 10 | 736.00 | 7,360.00 |
| 9999 | Sundries etc.Material | L.S. | 169 | 2.27 | 383.63 |
- TOTAL
- 25,428.55
- Add 1 % Water charges on “W”
- 254.29
- TOTAL
- 25,682.84
- Add GST on “X” (multiplying factor 0.2127)
- 5,462.74
- TOTAL
- 31,145.58
- Add 15% CPOH on “Y”
- 4,671.84
- TOTAL
- 35,817.42
- Add Cess @ 1% on “Z”
- 358.17
- Cost for 10 sqm.
- 36,175.59
- Cost of 1 sqm
- 3,617.56
- Say
- 3,617.55
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 393. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works