CPWD Analysis of Rates · Cladding Work
Providing and fixing plywood 4 mm thick, one side decorative veneer conforming to IS: 1328 (type-1), for plain lining / cladding with necessary screws, including priming coat on unexposed surface with
Decorative veneer facings of approved manufacture
- Item number
- 8.28.1
- Analysis basis
- Details of cost for 10sqm.
- Priced inputs
- 8
- Derived rate
- ₹1,946.25 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 8.28.1 — Providing and fixing plywood 4 mm thick, one side decorative veneer conforming to IS: 1328 (type-1), for plain lining / cladding with necessary screws, including priming coat on unexposed surface with : Decorative veneer facings of approved manufacture — is derived from 8 priced inputs and works out to ₹1,946.25 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- Teak ply wood = 10sqm.
- Total = 12 sqm.
- Second class teak wood plugs including cutting
- brick work and fixing in cement mortar 1:3 (1
- cement: 3 fine sand)
- Painting with ready mixed priming coat
- Add for wastage @ 20% = 2 sqm.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 0759 | Decorative plywood 4 mmMaterial | sqm | 12 | 345.00 | 4,140.00 |
| 9977 | Carriage of ply woodMaterial | L.S. | 5.46 | 2.27 | 12.39 |
| Rate as per item no 8.23 of SH : Cladding WorkRate as per item 8.23Sub-analysis | each | 55 | 40.85 | 2,246.75 | |
| 0111 | Carpenter 1st classLabour | day | 3.8 | 897.00 | 3,408.60 |
| 0114 | BeldarLabour | day | 4.6 | 736.00 | 3,385.60 |
| 0130 | MistryLabour | day | 0.6 | 897.00 | 538.20 |
| 9999 | 20mm nails without head for fixing plyMaterial | L.S. | 53.82 | 2.27 | 122.17 |
| Rate as per item no 13.85.1 of SH : FinishingRate as per item 13.85.1Sub-analysis | sqm | 10 | 70.35 | 703.50 |
- TOTAL
- 14,557.21
- Add 1 % Water charges on “W-A”
- 116.07
- TOTAL
- 14,673.28
- Add GST on “X-A” (multiplying factor 0.2127)
- 2,493.49
- TOTAL
- 17,166.77
- Add 15% CPOH on “Y-A”
- 2,132.48
- TOTAL
- 19,299.25
- Add Cess @ 1% on “Z-A”
- 163.49
- Cost of 10 sqm.
- 19,462.74
- Cost of 1 sqm.
- 1,946.27
- Say
- 1,946.25
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 427. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works