Providing and fixing specified wood frame work consisting of battens 50x25mm fixed with rawl plug and drilling necessary holes for rawl plug etc. including priming coat complete
- Item number
- 8.27.1
- Analysis basis
- 500 no
- Priced inputs
- 7
- Derived rate
- ₹1,87,277.65/ CUM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 8.27.1 (Providing and fixing specified wood frame work consisting of battens 50x25mm fixed with rawl plug and drilling necessary holes for rawl plug etc. including priming coat complete Kiln seasoned and chemically treated hollock wood) is derived from 7 priced inputs for 500 no and works out to ₹1,87,277.65 per cum after water charges, GST, CPOH and cess. The full build-up is below.
- 500cmx50mmx25mm = 3125 cudm=3.125 cum
- Hollock wood- 500x5.00x0.50x0.025 = 3125 cum
- Total = 3.281 cum Say 3300 cudm.
- Painting with ready mixed priming coat on
- ground 500x5.00x0.15 m =375 sqm
- Add wastage @ 5% = 0.156 cum.
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 2505 | MAT | Hollock wood in planks | cudm | 330 | 409.00 | 1,34,970.00 |
| 0111 | LAB | Carpenter 1st class | day | 100 | 897.00 | 89,700.00 |
| 0114 | LAB | Beldar | day | 25 | 736.00 | 18,400.00 |
| 9999 | MAT | Sundries | L.S. | 676 | 2.27 | 1,534.52 |
| SUB | Rate as per item no 13.85.1 of SH : FinishingRate as per item 13.85.1 | sqm | 375 | 70.35 | 26,381.25 | |
| 7048 | MAT | Rawl plug 50 mm (designation 10 no.)Rawl plug 50 mm (designation 10) | each | 5,500 | 24.00 | 1,32,000.00 |
| 9999 | MAT | Labour for drilling holes, steel tape, sundries etc. | L.S. | 7,150 | 2.27 | 16,230.50 |
- TOTAL
- 4,19,216.27
- Add 1 % Water charges on “W-A”
- +3,928.35
- TOTAL
- 4,23,144.62
- Add GST on “X-A” (multiplying factor 0.2127)
- +84,391.57
- TOTAL
- 5,07,536.19
- Add 15% CPOH on “Y-A”
- +72,173.24
- TOTAL
- 5,79,709.43
- Add Cess @ 1% on “Z-A”
- +5,533.28
- Cost of 3.125 cum
- 5,85,242.71
- Cost of 1 cum.
- 1,87,277.67
- SAY
- ₹1,87,277.65
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 426
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 426. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.