Wall lining butch work upto 10m height with Dholpur stone 40 mm thick rough facing on the exposed surface with stone strips of minimum length 300 mm and required width, including embedding every tenth layer and bottom most layer in masonry or concrete after making necessary chases of size 75x75 mm and by providing layer of 75 mm thick strips i/c 12 mm thick bed of cement mortar 1:3 (1 Cement : 3 coarse sand) i/c ruled pointing in cement mortar 1:2 (1 white cement : 2 stone dust) with an admixture of pigment to match the shade of stone complete as per direction of Engineer-in-charge
- Item number
- 8.17
- Analysis basis
- Details of cost for 10sqm.
- Priced inputs
- 11
- Derived rate
- ₹3,135.00/ SQM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 8.17 (Wall lining butch work upto 10m height with Dholpur stone 40 mm thick rough facing on the exposed surface with stone strips of minimum length 300 mm and required width, including embedding every tenth layer and bottom most layer in masonry or concrete after making necessary chases of size 75x75 mm and by providing layer of 75 mm thick strips i/c 12 mm thick bed of cement mortar 1:3 (1 Cement : 3 coarse sand) i/c ruled pointing in cement mortar 1:2 (1 white cement : 2 stone dust) with an admixture of pigment to match the shade of stone complete as per direction of Engineer-in-charge) is derived from 11 priced inputs and works out to ₹3,135.00 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- Dholpur stone 40mm thick
- Wall face = 10sqm.
- sqm.
- Net quantity = 8.8sqm.
- Total = 9.2 sqm.
- 75mm thick
- 10x3x0.04x1.0 = 1.2 sqm.
- Total = 1.26 sqm.
- Assuming 50mm thick strips =20x1.0x10 = 200
- metre
- Mortar with coarse sand 1:3 for
- (a) stone backing 12mm thick = 0.144 cum.
- (b) for fixing of stone = 4/25 = 0.160 cum.
- Total = 0.304 cum.
- Cutting chases and making good with mortar
- after insurting stone etc.
- Deduct for embedded portion 3x0.04x10 = 1.2
- Add wastage 5% = 0.4sqm.
- Add wastage 5% = 0.06 sqm.
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 1165 | MAT | White sand stone slab 40 mm thick (un-dressed) | sqm | 9.2 | 370.00 | 3,404.00 |
| 1163 | MAT | White sand stone slab 75 mm thick (un-dressed) | sqm | 1.26 | 900.00 | 1,134.00 |
| 1237 | MAT | Cutting marble or sand stone slab upto 50 mm thick by mechanical deviceCutting marble or sand stone slab up to 50 mm thick by mechanical device | metre | 200 | 10.00 | 2,000.00 |
| SUB | Rate as per Item Number 3.8 of SH: MortarsRate as per item 3.8 | cum | 0.304 | 4,881.95 | 1,484.11 | |
| SUB | Rate as per Item Number 18.78 of SH: WaterRate as per item 18.78 | metre | 30 | 202.90 | 6,087.00 | |
| 9999 | MAT | White cement and pigment for pointing | L.S. | 404.3 | 2.27 | 917.76 |
| 0126 | LAB | Mason (for ornamental stone work) 1st class | day | 2.5 | 897.00 | 2,242.50 |
| 0125 | LAB | Mason (for plain stone work) 2nd class)Mason (for plain stone work) 2nd class | day | 2.5 | 816.00 | 2,040.00 |
| 0114 | LAB | Beldar | day | 5 | 736.00 | 3,680.00 |
| 0101 | LAB | Bhisti | day | 0.3 | 816.00 | 244.80 |
| 9999 | MAT | Sundries and scaffolding brushes etc. | L.S. | 269.1 | 2.27 | 610.86 |
- TOTAL
- 23,845.03
- Add 1 % Water charges on “W-A”
- +177.58
- TOTAL
- 24,022.61
- Add GST on “X-A” (multiplying factor 0.2127)
- +3,814.90
- TOTAL
- 27,837.51
- Add 15% CPOH on “Y-A”
- +3,262.58
- TOTAL
- 31,100.09
- Add Cess @ 1% on “Z-A”
- +250.13
- Cost of 10sqm.
- 31,350.22
- Cost of 1 sqm
- 3,135.02
- SAY
- ₹3,135.00
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 414
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 414. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.